USD 1.93
(-8.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.78 Million | 29.26 Million | 27.22 Million | 7.36 Million | 6.82 Million | 5.25 Million |
Total Current Assets | 32.7 Million | 25.35 Million | 23.66 Million | 3.87 Million | 2.6 Million | 2.51 Million |
Cash And Short Term Investments | 31.43 Million | 24.1 Million | 23.43 Million | 3.3 Million | 2.23 Million | 2.17 Million |
Cash and Cash Equivalents | 31.43 Million | 24.1 Million | 23.43 Million | 3.3 Million | 2.23 Million | 2.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.85 Thousand | 655.78 Thousand | - | - | - | -46.12 Thousand |
Inventory | 475.93 Thousand | 59.85 Thousand | - | - | 1.02 | 46.12 Thousand |
Other Current Assets | 757.2 Thousand | 537.82 Thousand | 232.3 Thousand | 426.79 Thousand | 371.53 Thousand | 337.63 Thousand |
Total Non-Current Assets | 9.08 Million | 3.9 Million | 3.56 Million | 3.49 Million | 4.21 Million | 2.73 Million |
Net PPE | 7.82 Million | 2.87 Million | 2.71 Million | 2.57 Million | 3.27 Million | 1.8 Million |
Good Will And Intangible Assets | 1.25 Million | 1.03 Million | 848.13 Thousand | 916 Thousand | 939.48 Thousand | 938.23 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.25 Million | 1.03 Million | 848.13 Thousand | 916 Thousand | 939.48 Thousand | 938.23 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | - | 0.00 | - | 0.00 | - |
Total Liabilities | 5.34 Million | 1.71 Million | 2.02 Million | 1.59 Million | 1.91 Million | 344.2 Thousand |
Total Current Liabilities | 2.58 Million | 1.5 Million | 1.58 Million | 933.03 Thousand | 997.62 Thousand | 344.2 Thousand |
Account Payables | 1.76 Million | 891.84 Thousand | 247.92 Thousand | 219.04 Thousand | 103.22 Thousand | 164.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 144.12 Thousand | 190.12 Thousand | 178.19 Thousand | 577.7 Thousand | 156.52 Thousand | - |
Deferred Revenue | 39.87 Thousand | - | - | 123.17 Thousand | 107.54 Thousand | - |
Other Current Liabilities | 637.72 Thousand | 422.05 Thousand | 1.15 Million | 13.1 Thousand | 630.32 Thousand | 179.63 Thousand |
Total Non Current Liabilities | 2.76 Million | 206.42 Thousand | 438.33 Thousand | 658.3 Thousand | 919.51 Thousand | 193.46 Thousand |
Long-Term Debt | 2.76 Million | 168.12 Thousand | 358.25 Thousand | 536.44 Thousand | 703.45 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 38.29 Thousand | 80.07 Thousand | 121.85 Thousand | 216.05 Thousand | 193.46 Thousand |
Other Liabilities | 1.00 | - | - | - | - | -193.46 Thousand |
Total Equity | 36.43 Million | 27.55 Million | 25.2 Million | 5.77 Million | 4.9 Million | 4.9 Million |
Stock Holders Equity | 36.43 Million | 27.55 Million | 25.2 Million | 5.77 Million | 4.9 Million | 4.9 Million |
Common Stock | 118.13 Thousand | 112.88 Thousand | 110.55 Thousand | 97.77 Thousand | 87.41 Thousand | 79.17 Thousand |
Retained Earnings | -127.87 Million | -106.83 Million | -89.6 Million | -70.97 Million | -64.25 Million | -57.52 Million |
Accumulated other comprehensive income | -432.29 Thousand | -133.32 Thousand | - | - | - | -1.04 Million |
Common Stock Equity | 36.43 Million | 27.55 Million | 25.2 Million | 5.77 Million | 4.9 Million | 4.9 Million |
Capital Lease Obligation | 2.76 Million | 358.25 Thousand | 536.44 Thousand | 703.45 Thousand | 859.97 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.91 Million | 358.25 Thousand | 536.44 Thousand | 1.11 Million | 859.97 Thousand | - |
Net Debt | -28.52 Million | -23.74 Million | -22.89 Million | -2.19 Million | -1.37 Million | -2.17 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.79 Million | 41.73 Million | 41.78 Million | 41.78 Million | 39.1 Million | 40.55 Million |
Total Current Assets | 29.96 Million | 32.26 Million | 32.7 Million | 32.7 Million | 31.43 Million | 33.44 Million |
Cash And Short Term Investments | 29.19 Million | 31.5 Million | 31.43 Million | 31.43 Million | 30.87 Million | 32.63 Million |
Cash and Cash Equivalents | 29.19 Million | 31.5 Million | 31.43 Million | 31.43 Million | 30.87 Million | 32.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8065.00 | 56.76 Thousand | 34.85 Thousand | 34.85 Thousand | 38.73 Thousand | 38.73 Thousand |
Inventory | - | 89.88 Thousand | 475.93 Thousand | 475.93 Thousand | - | 47.95 Thousand |
Other Current Assets | 760.89 Thousand | 606.8 Thousand | 757.2 Thousand | 757.2 Thousand | 524.28 Thousand | 726.14 Thousand |
Total Non-Current Assets | 9.83 Million | 9.47 Million | 9.08 Million | 9.08 Million | 7.66 Million | 7.1 Million |
Net PPE | 8.55 Million | 8.18 Million | 7.82 Million | 7.82 Million | 6.48 Million | 5.93 Million |
Good Will And Intangible Assets | 1.27 Million | 1.28 Million | 1.25 Million | 1.25 Million | 1.18 Million | 1.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.27 Million | 1.28 Million | 1.25 Million | 1.25 Million | 1.18 Million | 1.16 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 4.17 Million | 4.53 Million | 5.34 Million | 5.34 Million | 3.68 Million | 3.77 Million |
Total Current Liabilities | 1.49 Million | 1.81 Million | 2.58 Million | 2.58 Million | 872.47 Thousand | 917.56 Thousand |
Account Payables | 917.97 Thousand | 1 Million | 1.76 Million | 1.76 Million | 521.13 Thousand | 638.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 155.94 Thousand | 149.96 Thousand | 144.12 Thousand | 144.12 Thousand | 138.43 Thousand | 132.86 Thousand |
Deferred Revenue | 31.54 Thousand | 35.7 Thousand | 39.87 Thousand | 39.87 Thousand | 50 Thousand | 50 Thousand |
Other Current Liabilities | 386.44 Thousand | 625.49 Thousand | 637.72 Thousand | 637.72 Thousand | 162.91 Thousand | 96.67 Thousand |
Total Non Current Liabilities | 2.68 Million | 2.72 Million | 2.76 Million | 2.76 Million | 2.81 Million | 2.85 Million |
Long-Term Debt | 2.68 Million | 2.72 Million | 2.76 Million | 2.76 Million | 2.8 Million | 2.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | 6963.00 | 17.4 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 35.62 Million | 37.19 Million | 36.43 Million | 36.43 Million | 35.42 Million | 36.77 Million |
Stock Holders Equity | 35.62 Million | 37.19 Million | 36.43 Million | 36.43 Million | 35.42 Million | 36.77 Million |
Common Stock | 120.7 Thousand | 119.79 Thousand | 118.13 Thousand | 118.13 Thousand | 116.68 Thousand | 116.18 Thousand |
Retained Earnings | -139.57 Million | -133.55 Million | -127.87 Million | -127.87 Million | -122.93 Million | -117.76 Million |
Accumulated other comprehensive income | -536.71 Thousand | -368.09 Thousand | -432.29 Thousand | -432.29 Thousand | -496.73 Thousand | -519.46 Thousand |
Common Stock Equity | 35.62 Million | 37.19 Million | 36.43 Million | 36.43 Million | 35.42 Million | 36.77 Million |
Capital Lease Obligation | 2.68 Million | 2.72 Million | 2.76 Million | 2.76 Million | 2.94 Million | 2.97 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.84 Million | 2.87 Million | 2.91 Million | 2.91 Million | 2.94 Million | 2.97 Million |
Net Debt | -26.35 Million | -28.63 Million | -28.52 Million | -28.52 Million | -27.93 Million | -29.66 Million |
2668
RVPH
MET-PF
LOOMIS
8281
SANJIVIN