INR 344.0
(0.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 536.87 Million | 352.42 Million | 303.76 Million | 247.07 Million | 160.11 Million | 243.61 Million |
Cost of Revenue | 327.99 Million | 218.7 Million | 152.39 Million | 166.36 Million | 103.91 Million | 165.46 Million |
Gross Profit | 208.87 Million | 133.72 Million | 151.36 Million | 80.7 Million | 56.19 Million | 78.14 Million |
Operating Expenses | 208.87 Million | 89.55 Million | 106.53 Million | 55.65 Million | 53.79 Million | 63.21 Million |
Selling, General and Administrative Expenses | 85.72 Million | 45.77 Million | 58.8 Million | 23.88 Million | 21.03 Million | 21.97 Million |
Research and Development Expenses | 646.24 Thousand | - | - | - | - | - |
Other Expenses | 5.17 Million | 92.5 Thousand | 71.19 Thousand | 265.44 Thousand | 172.27 Thousand | 290.39 Thousand |
Cost and Expenses | 472.4 Million | 308.25 Million | 258.92 Million | 222.01 Million | 157.71 Million | 228.67 Million |
Operating Income | 64.47 Million | -19.53 Million | 32.51 Million | 9.1 Million | -16.89 Million | -36.52 Million |
Interest Expense | 2.53 Million | 2.3 Million | 832.64 Thousand | 78.23 Thousand | 5.16 Million | 1.73 Million |
Income Tax Expense | 14.06 Million | 4.32 Million | 321.51 Thousand | -71.52 Thousand | -1 Million | -2.29 Million |
Earnings before Tax | 75.71 Million | 49.44 Million | 48.78 Million | 14.12 Million | -18.08 Million | -22.96 Million |
Net Income | 61.65 Million | 45.11 Million | 48.46 Million | 14.19 Million | -17.08 Million | -20.66 Million |
Earnings Per Share Basic | 5.28 | 4.51 | 4.85 | 1.67 | -2.90 | -3.50 |
Earnings Per Share Diluted | 5.28 | 4.51 | 4.85 | 1.67 | -2.90 | -3.50 |
Weighted Average Shares Outstanding | 11.68 Million | 9.99 Million | 9.99 Million | 8.49 Million | 5.89 Million | 5.89 Million |
Weighted Average Shares Outstanding (Diluted) | 11.68 Million | 9.99 Million | 9.99 Million | 8.49 Million | 5.89 Million | 5.89 Million |
Gross Margin | 0.39 | 0.38 | 0.50 | 0.33 | 0.35 | 0.32 |
EBIT Margin | 0.16 | 0.16 | 0.18 | 0.14 | 0.09 | 0.14 |
Profit Margin | 0.11 | 0.13 | 0.16 | 0.06 | -0.11 | -0.08 |
EBITDA | 87.58 Million | 61.9 Million | 59.65 Million | 23.97 Million | -1.7 Million | -8.41 Million |
Earnings Before Tax Margin | 0.12 | -0.06 | 0.11 | 0.04 | -0.11 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 181.3 Million | 164.37 Million | 544.1 Million | 128.64 Million | 149.62 Million | 140.02 Million |
Cost of Revenue | 109 Million | 115.19 Million | 335.14 Million | 63.21 Million | 79.76 Million | 89.64 Million |
Gross Profit | 72.3 Million | 49.17 Million | 208.96 Million | 65.42 Million | 69.86 Million | 50.37 Million |
Operating Expenses | 45.23 Million | 27.13 Million | 135.88 Million | 46.22 Million | 52.62 Million | 31.56 Million |
Selling, General and Administrative Expenses | 27.63 Million | 27.13 Million | - | 46.22 Million | 38.3 Million | 20.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.23 Million | 857 Thousand | 5.17 Million | 525 Thousand | 2.54 Million | 1.5 Million |
Cost and Expenses | 154.23 Million | 142.33 Million | 471.02 Million | 109.43 Million | 132.39 Million | 121.2 Million |
Operating Income | 27.07 Million | 22.04 Million | 73.07 Million | 19.2 Million | 17.23 Million | 18.81 Million |
Interest Expense | 1.8 Million | 159 Thousand | 2.53 Million | 884 Thousand | 765 Thousand | 459 Thousand |
Income Tax Expense | 6.2 Million | 5.6 Million | 14.06 Million | 6.26 Million | 2.5 Million | 2.8 Million |
Earnings before Tax | 29.15 Million | 22.73 Million | 75.71 Million | 18.84 Million | 19.01 Million | 19.86 Million |
Net Income | 22.95 Million | 17.13 Million | 61.65 Million | 12.57 Million | 16.51 Million | 17.06 Million |
Earnings Per Share Basic | 1.96 | 1.47 | - | 1.08 | 1.65 | 1.71 |
Earnings Per Share Diluted | 1.96 | 1.47 | - | 1.08 | 1.65 | 1.71 |
Weighted Average Shares Outstanding | 11.71 Million | 11.68 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 11.71 Million | 11.68 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Gross Margin | 0.40 | 0.30 | 0.38 | 0.51 | 0.47 | 0.36 |
EBIT Margin | 0.18 | 0.14 | - | 0.17 | 0.15 | 0.16 |
Profit Margin | 0.13 | 0.10 | 0.11 | 0.10 | 0.11 | 0.12 |
EBITDA | 32.41 Million | 23.36 Million | - | 21.57 Million | 22.12 Million | 22.63 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.15 | 0.12 | 0.13 |
LWLG
2668
RVPH
SPOT
LOOMIS
8281