Lavoro Limited (LVRO)
USD 5.16
(2.99%)
USD 5.16
(2.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 9.39 Billion | 9.34 Billion | 7.74 Billion | 5.09 Billion | 2.7 Billion |
| Cost of Revenue | 8.05 Billion | 7.61 Billion | 6.42 Billion | 4.36 Billion | 2.38 Billion |
| Gross Profit | 1.33 Billion | 1.73 Billion | 1.32 Billion | 735.88 Million | 322.2 Million |
| Operating Expenses | 1.32 Billion | 1.5 Billion | 965.62 Million | 603.88 Million | 383.86 Million |
| Selling, General and Administrative Expenses | 1.36 Billion | 1.22 Billion | 1.02 Billion | 619.5 Million | 394.65 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -39.05 Million | 275.81 Million | - | - | - |
| Cost and Expenses | 9.38 Billion | 9.12 Billion | 7.38 Billion | 4.96 Billion | 2.76 Billion |
| Operating Income | 11.91 Million | 226.86 Million | 359.86 Million | 132 Million | -61.66 Million |
| Interest Expense | 1.04 Billion | 844.88 Million | 594.07 Million | 295.16 Million | 70.1 Million |
| Income Tax Expense | -25.61 Million | -172.25 Million | 32.66 Million | 24.67 Million | -53.37 Million |
| Earnings before Tax | -810.62 Million | -390.93 Million | 140.42 Million | 46.2 Million | -174.87 Million |
| Net Income | -762.45 Million | -260.71 Million | 78.17 Million | 38.39 Million | -108.7 Million |
| Earnings Per Share Basic | -6.71 | -2.29 | 0.59 | 0.29 | -0.82 |
| Earnings Per Share Diluted | -6.71 | -2.29 | 0.59 | 0.29 | -0.82 |
| Weighted Average Shares Outstanding | 113.6 Million | 113.6 Million | 132.29 Million | 132.29 Million | 132.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.6 Million | 113.6 Million | 132.29 Million | 132.29 Million | 132.29 Million |
| Gross Margin | 0.14 | 0.19 | 0.17 | 0.14 | 0.12 |
| EBIT Margin | 0.04 | 0.06 | 0.11 | 0.07 | 0.00 |
| Profit Margin | -0.08 | -0.03 | 0.01 | 0.01 | -0.04 |
| EBITDA | 411.67 Million | 594.51 Million | 853 Million | 165.21 Million | -68.11 Million |
| Earnings Before Tax Margin | 0.00 | 0.02 | 0.05 | 0.03 | -0.02 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.54 Billion | 3.06 Billion | 2.36 Billion | 1.31 Billion | 9.34 Billion | 2.52 Billion |
| Cost of Revenue | 2.24 Billion | 2.55 Billion | 2.07 Billion | 1.08 Billion | 7.61 Billion | 2.15 Billion |
| Gross Profit | 297.88 Million | 510.58 Million | 293.28 Million | 232.08 Million | 1.73 Billion | 373.39 Million |
| Operating Expenses | 347.23 Million | 358.56 Million | 319.88 Million | 291.97 Million | 1.5 Billion | 635.83 Million |
| Selling, General and Administrative Expenses | 349.22 Million | 380.12 Million | 320.23 Million | 315.9 Million | - | 303.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.99 Million | - | - | - | - | - |
| Cost and Expenses | 2.59 Billion | 2.91 Billion | 2.39 Billion | 1.37 Billion | 9.12 Billion | 2.78 Billion |
| Operating Income | -46.83 Million | 151.23 Million | -27.56 Million | -59.1 Million | 226.86 Million | -262.73 Million |
| Interest Expense | 270.84 Million | 259.66 Million | 222.5 Million | 127.55 Million | 844.88 Million | 251.85 Million |
| Income Tax Expense | 27.9 Million | -42.64 Million | -85.52 Million | -102.03 Million | -172.25 Million | -29.24 Million |
| Earnings before Tax | -293.03 Million | -33.46 Million | -156.52 Million | -198.61 Million | -390.93 Million | -415.24 Million |
| Net Income | -292.88 Million | -15.01 Million | -66.53 Million | -82.47 Million | -260.71 Million | -387.54 Million |
| Earnings Per Share Basic | -2.58 | -0.13 | -0.59 | -0.73 | - | -3.41 |
| Earnings Per Share Diluted | -2.58 | -0.13 | -0.59 | -0.73 | - | -3.41 |
| Weighted Average Shares Outstanding | 113.52 Million | 116.6 Million | 113.6 Million | 113.6 Million | 113.6 Million | 113.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.52 Million | 116.6 Million | 113.6 Million | 113.6 Million | 115.2 Million | 113.65 Million |
| Gross Margin | 0.12 | 0.17 | 0.12 | 0.18 | 0.19 | 0.15 |
| EBIT Margin | 0.03 | 0.09 | 0.04 | -0.01 | - | -0.05 |
| Profit Margin | -0.12 | -0.00 | -0.03 | -0.06 | -0.03 | -0.15 |
| EBITDA | 79.66 Million | 284.73 Million | 88.6 Million | -10.34 Million | - | -127.58 Million |
| Earnings Before Tax Margin | -0.02 | 0.05 | -0.01 | -0.04 | 0.02 | -0.10 |
RTSL
600697
601669
BSKZF
PRO
QVCC