EUR 0.19
(1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 124.12 Million | 74.57 Million | 70.71 Million | 62.02 Million | 74.71 Million | 57.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 124.12 Million | 74.57 Million | 70.71 Million | 62.02 Million | 74.71 Million | 57.5 Million |
Operating Expenses | 79.41 Million | 54.97 Million | 53.52 Million | 45.65 Million | 59.78 Million | 55 Million |
Selling, General and Administrative Expenses | 19.81 Million | 18.08 Million | 17.38 Million | 15.42 Million | 18 Million | 16.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.59 Million | 36.88 Million | 36.14 Million | 30.22 Million | 41.78 Million | 38.43 Million |
Cost and Expenses | 79.41 Million | 54.97 Million | 53.52 Million | 45.65 Million | 59.78 Million | 55 Million |
Operating Income | 44.7 Million | 18.31 Million | 15.69 Million | 14.68 Million | 14.6 Million | 6.02 Million |
Interest Expense | 40.01 Million | 2.51 Million | 2.15 Million | 1.66 Million | 3.39 Million | 4.02 Million |
Income Tax Expense | 4.73 Million | 4.67 Million | 4.65 Million | 4.31 Million | 2.84 Million | 366 Thousand |
Earnings before Tax | 16.26 Million | 15.8 Million | 13.54 Million | 13.64 Million | 11.56 Million | 1.62 Million |
Net Income | 12.12 Million | 11.12 Million | 8.88 Million | 8.7 Million | 8.37 Million | 1.25 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 673.5 Million | 654.64 Million | 654.59 Million | 660.19 Million | 667.95 Million | 667.64 Million |
Weighted Average Shares Outstanding (Diluted) | 673.5 Million | 654.64 Million | 654.59 Million | 660.19 Million | 667.95 Million | 667.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.25 | 0.26 | 0.24 | 0.20 | 0.13 |
Profit Margin | 0.10 | 0.15 | 0.13 | 0.14 | 0.11 | 0.02 |
EBITDA | -883 Thousand | -823 Thousand | 15.87 Million | 15.9 Million | 13.86 Million | 2.81 Million |
Earnings Before Tax Margin | 0.36 | 0.25 | 0.22 | 0.24 | 0.20 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.63 Million | 18.1 Million | 34.99 Million | 124.12 Million | 14.82 Million | 18.03 Million |
Cost of Revenue | 25.04 Million | - | - | - | - | - |
Gross Profit | 14.59 Million | 18.1 Million | 34.99 Million | 124.12 Million | 14.82 Million | 18.03 Million |
Operating Expenses | 7.14 Million | 13.78 Million | 8.06 Million | 24.22 Million | 14 Million | 13.03 Million |
Selling, General and Administrative Expenses | 1.99 Million | 13.3 Million | 670 Thousand | - | 9.22 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.14 Million | -8.71 Million | -8.06 Million | -24.22 Million | -7.21 Million | -7.37 Million |
Cost and Expenses | 35.61 Million | 13.78 Million | 32.75 Million | 107.44 Million | 14 Million | 13.03 Million |
Operating Income | 3.87 Million | 4.31 Million | 2.26 Million | 17.14 Million | 1.5 Million | 3.91 Million |
Interest Expense | 17.56 Million | 15.15 Million | 14.44 Million | 40.01 Million | 10.78 Million | 10.11 Million |
Income Tax Expense | 931 Thousand | 1.52 Million | 548 Thousand | 4.73 Million | 496 Thousand | 511 Thousand |
Earnings before Tax | 4.02 Million | 4.31 Million | 2.02 Million | 16.26 Million | 1.5 Million | 3.32 Million |
Net Income | 3.09 Million | 2.79 Million | 1.48 Million | 12.12 Million | 1.01 Million | 3.4 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 660.01 Million | 659.7 Million | 659.7 Million | 673.5 Million | 656.77 Million | 656.77 Million |
Weighted Average Shares Outstanding (Diluted) | 660.01 Million | 659.7 Million | 659.7 Million | 673.5 Million | 656.77 Million | 656.77 Million |
Gross Margin | 0.37 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | -0.22 | -0.01 | - | 0.10 | 0.22 |
Profit Margin | 0.08 | 0.15 | 0.04 | 0.10 | 0.07 | 0.19 |
EBITDA | 1.11 Million | -4.06 Million | -231 Thousand | - | 1.5 Million | 3.91 Million |
Earnings Before Tax Margin | 0.10 | 0.24 | 0.06 | 0.14 | 0.10 | 0.22 |
QVCC
LVRO
RTSL
AMPH
TETOF
BSKZF