The Liberty SiriusXM Group (LSXMB)

USD 22.51

(-4.62%)

Annual Income Statements

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 8.95 Billion 9 Billion 8.69 Billion 8.04 Billion 7.79 Billion 5.77 Billion
Cost of Revenue 4.56 Billion 4.48 Billion 4.29 Billion 3.94 Billion 3.85 Billion 2.77 Billion
Gross Profit 4.38 Billion 4.52 Billion 4.4 Billion 4.09 Billion 3.94 Billion 2.99 Billion
Operating Expenses 1.85 Billion 2.53 Billion 2.46 Billion 2.34 Billion 2.31 Billion 1.37 Billion
Selling, General and Administrative Expenses 1.53 Billion 1.63 Billion 1.59 Billion 1.5 Billion 1.49 Billion 881 Million
Research and Development Expenses - - - - - -
Other Expenses 1.04 Billion 896 Million 868 Million 837 Million 817 Million 25 Million
Cost and Expenses 7.04 Billion 7.01 Billion 6.75 Billion 6.28 Billion 6.16 Billion 4.15 Billion
Operating Income 1.9 Billion 1.91 Billion 1.91 Billion 1.38 Billion 1.54 Billion 1.62 Billion
Interest Expense 538 Million 511 Million 495 Million 469 Million 435 Million 388 Million
Income Tax Expense 237 Million 467 Million 74 Million 106 Million 271 Million 241 Million
Earnings before Tax 1.26 Billion 1.96 Billion 949 Million -613 Million 1 Billion 1.24 Billion
Net Income 829 Million 1.29 Billion 800 Million -719 Million 735 Million 676 Million
Earnings Per Share Basic 2.42 3.94 2.39 -2.15 2.27 2.05
Earnings Per Share Diluted 2.54 3.74 2.37 -2.14 2.24 2.05
Weighted Average Shares Outstanding 342.58 Million 328 Million 335 Million 334 Million 324.28 Million 329.29 Million
Weighted Average Shares Outstanding (Diluted) 326.58 Million 345 Million 337 Million 336 Million 328.35 Million 329.29 Million
Gross Margin 0.49 0.50 0.51 0.51 0.51 0.52
EBIT Margin 0.28 0.30 0.27 0.24 0.27 0.35
Profit Margin 0.09 0.14 0.09 -0.09 0.09 0.12
EBITDA 2.52 Billion 3.09 Billion 2.04 Billion -190 Million 2.1 Billion 2 Billion
Earnings Before Tax Margin 0.21 0.21 0.22 0.17 0.20 0.28

Income Statement Charts