Heartsoft, Inc. (HTSF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2001 | 2000 |
|---|---|---|
| Revenue | 513.99 Thousand | 164.3 Thousand |
| Cost of Revenue | 410.25 Thousand | 62.32 Thousand |
| Gross Profit | 103.74 Thousand | 101.98 Thousand |
| Operating Expenses | 2.71 Million | 565.71 Thousand |
| Selling, General and Administrative Expenses | 2.51 Million | 525.38 Thousand |
| Research and Development Expenses | - | - |
| Other Expenses | - | - |
| Cost and Expenses | 3.12 Million | 628.04 Thousand |
| Operating Income | 2.61 Million | -459.89 Thousand |
| Interest Expense | - | - |
| Income Tax Expense | 355.5 Thousand | 6942.00 |
| Earnings before Tax | -2.96 Million | -463.73 Thousand |
| Net Income | -2.96 Million | -470.67 Thousand |
| Earnings Per Share Basic | -0.22 | -0.04 |
| Earnings Per Share Diluted | -0.22 | -0.04 |
| Weighted Average Shares Outstanding | 13.55 Million | 11.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.55 Million | 11.06 Million |
| Gross Margin | 0.20 | 0.62 |
| EBIT Margin | -4.73 | -2.55 |
| Profit Margin | -5.78 | -2.86 |
| EBITDA | -2.43 Million | -419.55 Thousand |
| Earnings Before Tax Margin | 5.09 | -2.80 |
| Breakdown | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 FY | 2000 Q3 | 2000 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 81.55 Thousand | 62.64 Thousand | 135.77 Thousand | 513.99 Thousand | 166.16 Thousand | 110.71 Thousand |
| Cost of Revenue | 61.08 Thousand | 75.31 Thousand | 157.06 Thousand | 410.25 Thousand | 151.33 Thousand | 54.3 Thousand |
| Gross Profit | 20.47 Thousand | -12.66 Thousand | -21.29 Thousand | 103.74 Thousand | 14.83 Thousand | 56.41 Thousand |
| Operating Expenses | 264.16 Thousand | 502.93 Thousand | 700.23 Thousand | 2.71 Million | 634.69 Thousand | 531.8 Thousand |
| Selling, General and Administrative Expenses | 264.16 Thousand | 436.12 Thousand | 627.64 Thousand | - | 582.65 Thousand | 495.89 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 325.24 Thousand | 578.24 Thousand | 857.3 Thousand | 3.12 Million | 786.02 Thousand | 586.11 Thousand |
| Operating Income | 121.52 Thousand | 515.6 Thousand | -724.81 Thousand | 2.61 Million | -627.58 Thousand | -477.13 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 243.81 Thousand | 138.27 Thousand | 145.12 Thousand | 355.5 Thousand | 125.85 Thousand | 78.82 Thousand |
| Earnings before Tax | -128.68 Thousand | -653.87 Thousand | -721.53 Thousand | -2.96 Million | -619.86 Thousand | -475.39 Thousand |
| Net Income | -128.68 Thousand | -653.87 Thousand | -866.65 Thousand | -2.96 Million | -745.71 Thousand | -554.21 Thousand |
| Earnings Per Share Basic | -0.01 | -0.04 | - | - | -0.06 | -0.05 |
| Earnings Per Share Diluted | -0.01 | -0.04 | - | - | -0.06 | -0.05 |
| Weighted Average Shares Outstanding | 17.99 Million | 16.76 Million | - | 13.55 Million | 11.96 Million | 12.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.99 Million | 16.76 Million | - | 13.55 Million | 11.96 Million | 12.1 Million |
| Gross Margin | 0.25 | -0.20 | -0.16 | 0.20 | 0.09 | 0.51 |
| EBIT Margin | -2.91 | -8.12 | -4.80 | - | -3.46 | -3.99 |
| Profit Margin | -1.58 | -10.44 | -6.38 | -5.78 | -4.49 | -5.01 |
| EBITDA | -237.29 Thousand | -508.55 Thousand | -652.22 Thousand | - | -575.55 Thousand | -441.22 Thousand |
| Earnings Before Tax Margin | 1.49 | 8.23 | -5.34 | 5.09 | -3.78 | -4.31 |
6125
LSXMB
INDIAHOME
PPS
ADGCF
2427