USD 0.68
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 31.75 Million | 46.63 Million | 28.79 Million | 24.12 Million | 51.52 Million |
Cost of Revenue | 28.91 Million | 42.62 Million | 25.28 Million | 21.05 Million | 46.71 Million |
Gross Profit | 2.84 Million | 4 Million | 3.51 Million | 3.07 Million | 4.8 Million |
Operating Expenses | 9.93 Million | 16.13 Million | 3.45 Million | 2.94 Million | 4.46 Million |
Selling, General and Administrative Expenses | 9.86 Million | 16.13 Million | 3.45 Million | 2.94 Million | 4.46 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 73.13 Thousand | -11.91 Thousand | 4268.00 | 12 Thousand | - |
Cost and Expenses | 38.85 Million | 58.76 Million | 28.73 Million | 24 Million | 51.17 Million |
Operating Income | -7.09 Million | -12.13 Million | 62.92 Thousand | 127.65 Thousand | 342.86 Thousand |
Interest Expense | 1.15 Million | 75.62 Thousand | 28.19 Thousand | 5293.00 | 7279.00 |
Income Tax Expense | - | -150 Thousand | 150 Thousand | 5293.00 | -171.86 Thousand |
Earnings before Tax | -7.82 Million | -14.48 Million | 248.19 Thousand | 134.36 Thousand | 335.57 Thousand |
Net Income | -7.81 Million | -14.54 Million | 98.19 Thousand | 134.36 Thousand | 335.57 Thousand |
Earnings Per Share Basic | -0.69 | -1.20 | 0.01 | 0.01 | 0.03 |
Earnings Per Share Diluted | -0.69 | -1.20 | 0.01 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 13.4 Million | 12.09 Million | 6.18 Million | 6.06 Million | 11.97 Million |
Weighted Average Shares Outstanding (Diluted) | 13.4 Million | 12.09 Million | 6.18 Million | 6.06 Million | 11.97 Million |
Gross Margin | 0.09 | 0.09 | 0.12 | 0.13 | 0.09 |
EBIT Margin | -0.24 | -0.26 | -0.00 | 0.01 | 0.01 |
Profit Margin | -0.25 | -0.31 | 0.00 | 0.01 | 0.01 |
EBITDA | -7.61 Million | -2.32 Million | 370.87 Thousand | 139.65 Thousand | 342.86 Thousand |
Earnings Before Tax Margin | -0.22 | -0.26 | 0.00 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.05 Million | 13.08 Million | 11.43 Million | 31.75 Million | 6.79 Million | 13.18 Million |
Cost of Revenue | 17.63 Million | 11.92 Million | 10.46 Million | 28.91 Million | 6.21 Million | 12.1 Million |
Gross Profit | 1.41 Million | 1.16 Million | 970.72 Thousand | 2.84 Million | 575.49 Thousand | 1.08 Million |
Operating Expenses | 3.25 Million | 5.74 Million | 6.93 Million | 9.93 Million | 992.95 Thousand | -4.88 Million |
Selling, General and Administrative Expenses | 3.25 Million | 5.56 Million | 6.86 Million | - | 992.95 Thousand | -4.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 473.97 Thousand | 3.19 Million | 7807.00 | 286.64 Thousand | 278.26 Thousand | 1.00 |
Cost and Expenses | 20.89 Million | 17.67 Million | 17.4 Million | 38.85 Million | 7.2 Million | 7.21 Million |
Operating Income | -1.84 Million | -4.58 Million | -5.96 Million | -7.09 Million | -417.45 Thousand | 5.96 Million |
Interest Expense | 342.7 Thousand | 76.25 Thousand | -7123.00 | 140.38 Thousand | 6966.00 | 15.93 Thousand |
Income Tax Expense | 53.83 Thousand | 164.48 Thousand | 121.41 Thousand | 1.46 Million | 214.85 Thousand | 76.34 Thousand |
Earnings before Tax | -2.26 Million | -4.66 Million | -6.08 Million | -7.82 Million | -343.83 Thousand | 5.94 Million |
Net Income | -2.32 Million | -4.59 Million | -6.08 Million | -7.81 Million | -343.83 Thousand | 5.89 Million |
Earnings Per Share Basic | -0.16 | -0.34 | -0.45 | - | -0.03 | 0.50 |
Earnings Per Share Diluted | -0.16 | -0.34 | -0.45 | - | -0.03 | 0.50 |
Weighted Average Shares Outstanding | 14.86 Million | 13.67 Million | 13.41 Million | 13.41 Million | 12.36 Million | 11.85 Million |
Weighted Average Shares Outstanding (Diluted) | 14.86 Million | 13.67 Million | 13.41 Million | 13.41 Million | 12.36 Million | 11.85 Million |
Gross Margin | 0.07 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 |
EBIT Margin | -0.09 | -0.33 | -0.53 | - | -0.05 | 0.45 |
Profit Margin | -0.12 | -0.35 | -0.53 | -0.25 | -0.05 | 0.45 |
EBITDA | -1.67 Million | -4.31 Million | -6.09 Million | - | -347.07 Thousand | 5.96 Million |
Earnings Before Tax Margin | -0.10 | -0.35 | -0.52 | -0.22 | -0.06 | 0.45 |
CBLUF
CASA
BBKP
601330
SVNBY
4192