IDR 52.0
(-1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -4122.69 Billion | 1363.87 Billion | 1050.38 Billion | 1478.9 Billion | 2814.56 Billion | 3357.42 Billion |
Cost of Revenue | -9440.42 Billion | - | - | - | - | - |
Gross Profit | 5317.72 Billion | 1363.87 Billion | 1050.38 Billion | 1478.9 Billion | 2814.56 Billion | 3357.42 Billion |
Operating Expenses | 1404.52 Billion | 2413.2 Billion | 3008.94 Billion | 2758.32 Billion | 2801.77 Billion | 2759.8 Billion |
Selling, General and Administrative Expenses | 959.25 Billion | 1198.28 Billion | 1470.24 Billion | 1349.7 Billion | 1332.26 Billion | 1166.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 445.27 Billion | 1214.92 Billion | 1538.69 Billion | 1408.62 Billion | 1469.51 Billion | 49.59 Billion |
Cost and Expenses | 1404.52 Billion | 2413.2 Billion | 3008.94 Billion | 2758.32 Billion | 2801.77 Billion | 2759.8 Billion |
Operating Income | -6302.27 Billion | -2301.19 Billion | -3123.99 Billion | -3920.65 Billion | 133.36 Billion | 5298.2 Billion |
Interest Expense | 3762.5 Billion | 2839.41 Billion | 3203.7 Billion | 4498.7 Billion | 5422.47 Billion | 5082.24 Billion |
Income Tax Expense | -731.68 Billion | -113.15 Billion | -841.74 Billion | -664.76 Billion | -82.95 Billion | 26.36 Billion |
Earnings before Tax | -6787.38 Billion | -5145.65 Billion | -3144.02 Billion | -3922.86 Billion | 133.79 Billion | 216.33 Billion |
Net Income | -6034.07 Billion | -5032.5 Billion | -2302.27 Billion | -3258.1 Billion | 216.32 Billion | 189.59 Billion |
Earnings Per Share Basic | -61.40 | -74.13 | -33.91 | -99.72 | 18.57 | 11.49 |
Earnings Per Share Diluted | -61.40 | -74.13 | -33.91 | -99.72 | 18.57 | 11.49 |
Weighted Average Shares Outstanding | 98.27 Billion | 67.88 Billion | 67.88 Billion | 32.67 Billion | 11.65 Billion | 16.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 98.27 Billion | 67.88 Billion | 67.88 Billion | 32.67 Billion | 11.65 Billion | 16.5 Billion |
Gross Margin | -1.29 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.58 | -1.50 | -2.73 | -2.47 | 0.10 | 1.62 |
Profit Margin | 1.46 | -3.69 | -2.19 | -2.20 | 0.08 | 0.06 |
EBITDA | -6526.79 Billion | - | -2889.82 Billion | -3649.65 Billion | 279.59 Billion | - |
Earnings Before Tax Margin | 1.53 | -1.69 | -2.97 | -2.65 | 0.05 | 1.58 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1483.03 Billion | 521.14 Billion | 1400.35 Billion | 5317.72 Billion | 1380.64 Billion | 406.45 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1483.03 Billion | 521.14 Billion | 1400.35 Billion | 5317.72 Billion | 1380.64 Billion | 406.45 Billion |
Operating Expenses | 243.87 Billion | 399.87 Billion | 237.04 Billion | 1202.54 Billion | 534.44 Billion | 456.91 Billion |
Selling, General and Administrative Expenses | - | 163.52 Billion | 163.86 Billion | - | 313.3 Billion | 208.1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -243.87 Billion | -26.86 Billion | -237.04 Billion | -1202.54 Billion | -534.44 Billion | 9.63 Billion |
Cost and Expenses | 894.19 Billion | 399.87 Billion | 2498.73 Billion | 11982.56 Billion | 3722.86 Billion | 456.91 Billion |
Operating Income | 588.84 Billion | -2961.54 Billion | -243 Million | -6296.57 Billion | 22.31 Billion | -630.21 Billion |
Interest Expense | 337.33 Billion | 986.94 Billion | 951.64 Billion | 3762.5 Billion | 927.77 Billion | 883.99 Billion |
Income Tax Expense | 126.98 Billion | -655.4 Billion | -229.85 Billion | -731.68 Billion | 211.54 Billion | -137.55 Billion |
Earnings before Tax | 572.26 Billion | -2961.18 Billion | -1056.91 Billion | -6787.38 Billion | -2468.09 Billion | -630 Billion |
Net Income | 444.43 Billion | -2306.14 Billion | -827.3 Billion | -6034.07 Billion | -2657.32 Billion | -492.65 Billion |
Earnings Per Share Basic | 2.37 | -12.27 | -4.40 | - | -14.14 | -2.62 |
Earnings Per Share Diluted | 2.37 | -12.27 | -4.40 | - | -14.14 | -2.62 |
Weighted Average Shares Outstanding | 187.88 Billion | 187.88 Billion | 187.88 Billion | 98.27 Billion | 187.88 Billion | 187.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 187.88 Billion | 187.88 Billion | 187.88 Billion | 98.27 Billion | 187.88 Billion | 187.88 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | -5.59 | 0.03 | - | 0.07 | -1.36 |
Profit Margin | 0.30 | -4.43 | -0.59 | -1.13 | -1.92 | -1.21 |
EBITDA | 614.76 Billion | -2913.48 Billion | 45.19 Billion | - | 99.59 Billion | -551.51 Billion |
Earnings Before Tax Margin | 0.40 | -5.68 | -0.00 | -1.18 | 0.02 | -1.55 |
FRAF
2813
UNI
LRHC
CBLUF
CASA