USD 1.61
(9.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.23 Million | 93.59 Million | 145.06 Million | 18.26 Million | 18.77 Million | 21.04 Million |
Cost of Revenue | 5.63 Million | 77.94 Million | 129.02 Million | 17.47 Million | 14.97 Million | 6.93 Million |
Gross Profit | 4.6 Million | 15.65 Million | 16.04 Million | 784.3 Thousand | 3.8 Million | 14.1 Million |
Operating Expenses | 185.89 Million | 76.19 Million | 81.66 Million | 41.03 Million | 35.31 Million | 24.92 Million |
Selling, General and Administrative Expenses | 141.05 Million | 26.31 Million | 36.18 Million | 31.63 Million | 26.6 Million | 21.44 Million |
Research and Development Expenses | 25.18 Million | 49.87 Million | 45.47 Million | 9.4 Million | 8.71 Million | 3.47 Million |
Other Expenses | 19.66 Million | 10.03 Million | 214.45 Thousand | 1.74 Million | 294.85 Thousand | 250.51 Thousand |
Cost and Expenses | 191.53 Million | 154.13 Million | 210.68 Million | 58.51 Million | 50.29 Million | 31.86 Million |
Operating Income | -181.29 Million | -60.54 Million | -65.61 Million | -40.25 Million | -31.51 Million | -10.81 Million |
Interest Expense | 3.5 Million | 3.36 Million | 4.12 Million | 3.62 Million | 102.08 Thousand | 80.18 Thousand |
Income Tax Expense | 2.75 Million | -3.94 Million | -8.12 Million | 5.17 Million | -70.99 Thousand | 74 Thousand |
Earnings before Tax | -178.96 Million | -54.15 Million | -69.59 Million | -40.05 Million | -32.02 Million | -11.85 Million |
Net Income | -181.33 Million | -50.21 Million | -61.47 Million | -45.23 Million | -31.95 Million | -11.92 Million |
Earnings Per Share Basic | -81.55 | -29.76 | -49.30 | -43.10 | -37.63 | -39.26 |
Earnings Per Share Diluted | -81.55 | -29.76 | -50.40 | -43.20 | -37.63 | -39.26 |
Weighted Average Shares Outstanding | 2.22 Million | 1.76 Million | 1.39 Million | 924.93 Thousand | 837.52 Thousand | 303.83 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.22 Million | 1.76 Million | 1.39 Million | 924.93 Thousand | 837.52 Thousand | 303.83 Thousand |
Gross Margin | 0.45 | 0.17 | 0.11 | 0.04 | 0.20 | 0.67 |
EBIT Margin | -15.58 | -0.34 | -0.35 | -1.78 | -1.32 | -0.26 |
Profit Margin | -17.71 | -0.54 | -0.42 | -2.48 | -1.70 | -0.57 |
EBITDA | -159.5 Million | -32.04 Million | -50.89 Million | -30.83 Million | -26.06 Million | -6.65 Million |
Earnings Before Tax Margin | -17.71 | -0.65 | -0.45 | -2.20 | -1.68 | -0.51 |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.03 Million | 3098.96 | 3098.96 | 93.59 Million | 30.78 Million | 15.39 Thousand |
Cost of Revenue | 2.42 Million | 1601.34 | 1601.34 | 77.94 Million | 23.54 Million | 11.77 Thousand |
Gross Profit | 1.61 Million | 1497.62 | 1497.62 | 15.65 Million | 7.23 Million | 3619.00 |
Operating Expenses | 39 Million | 11.79 Thousand | 12.11 Thousand | 76.19 Million | 39.62 Million | 15.22 Thousand |
Selling, General and Administrative Expenses | 28.37 Million | 4526.53 | 4526.53 | - | 14.71 Million | 6431.37 |
Research and Development Expenses | 10.63 Million | 7272.19 | 7272.19 | - | 24.91 Million | 12.45 Thousand |
Other Expenses | - | - | - | 10.03 Million | - | - |
Cost and Expenses | 41.43 Million | 13.4 Thousand | 13.71 Thousand | 154.13 Million | 63.17 Million | 27 Thousand |
Operating Income | -37.39 Million | -10.3 Thousand | -10.3 Thousand | -60.54 Million | -32.39 Million | -15.26 Thousand |
Interest Expense | 1.71 Million | 1.78 Million | - | 3.36 Million | 1.52 Million | - |
Income Tax Expense | 3.31 Million | 278.09 | 278.09 | -3.94 Million | -3.39 Million | 1696.22 |
Earnings before Tax | -155.95 Million | -11.5 Thousand | -11.5 Thousand | -54.15 Million | -24.74 Million | -12.37 Thousand |
Net Income | -159.19 Million | -11.06 Thousand | -11.06 Thousand | -50.21 Million | -21.76 Million | -10.88 Thousand |
Earnings Per Share Basic | -65.25 | -5.21 | -5.21 | - | -1.33 | -0.72 |
Earnings Per Share Diluted | -65.25 | -5.21 | -5.21 | - | -1.33 | -0.72 |
Weighted Average Shares Outstanding | 2.43 Million | 2125.37 | 2125.37 | 16.41 Million | 16.41 Million | 15.16 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.43 Million | 2125.37 | 2125.37 | 16.41 Million | 16.41 Million | 15.16 Thousand |
Gross Margin | 0.40 | 0.48 | 0.48 | 0.17 | 0.24 | 0.24 |
EBIT Margin | -38.19 | -1.94 | -1.94 | - | -0.00 | -0.77 |
Profit Margin | -39.42 | -3.57 | -3.57 | -0.54 | -0.71 | -0.71 |
EBITDA | -154.23 Million | -6015.53 | -6015.53 | - | -10.98 Thousand | -11.91 Thousand |
Earnings Before Tax Margin | -9.26 | -3.32 | -3.32 | -0.65 | -1.05 | -0.99 |
SHVLF
ISVLF
THEON
8125
ROIUF
LNNGF