THEON INTERNATIONAL PLC (THEON.AS)

EUR 26.6

(0.19%)

Annual Income Statements

(In EUR)
Breakdown 2023 2022 2021 2020 2019
Revenue 218.72 Million 142.89 Million 80.55 Million 54.21 Million 37.53 Million
Cost of Revenue 148.51 Million 92.68 Million 47.75 Million 37.3 Million 27.86 Million
Gross Profit 70.21 Million 50.2 Million 32.8 Million 16.91 Million 9.66 Million
Operating Expenses 14.47 Million 10.98 Million 7.36 Million 5.69 Million 6.86 Million
Selling, General and Administrative Expenses 12.07 Million 9.1 Million 6.09 Million 4.5 Million 5.25 Million
Research and Development Expenses 2.8 Million 1.98 Million 1.31 Million 1.05 Million 922.95 Thousand
Other Expenses -404.48 Thousand 106.84 Thousand 39.96 Thousand -131.11 Thousand -
Cost and Expenses 162.98 Million 103.67 Million 55.11 Million 43 Million 34.72 Million
Operating Income 55.73 Million 39.22 Million 25.44 Million 11.21 Million 3.46 Million
Interest Expense 4.07 Million 1.45 Million 499.36 Thousand 506.95 Thousand -
Income Tax Expense 13.77 Million 7.79 Million 5.25 Million 2.74 Million 690 Thousand
Earnings before Tax 49.86 Million 37.79 Million 24.31 Million 10.17 Million 1.86 Million
Net Income 36.09 Million 30 Million 19.06 Million 7.42 Million 1.17 Million
Earnings Per Share Basic 0.60 1.50 95.32 37.15 0.06
Earnings Per Share Diluted 0.60 1.50 95.32 37.15 0.06
Weighted Average Shares Outstanding 60.15 Million 20 Million 20 Million 20 Million 20 Million
Weighted Average Shares Outstanding (Diluted) 60 Million 20 Million 20 Million 20 Million 20 Million
Gross Margin 0.32 0.35 0.41 0.31 0.26
EBIT Margin 0.26 0.28 0.33 0.23 0.12
Profit Margin 0.17 0.21 0.24 0.14 0.03
EBITDA 56.23 Million 40.72 Million 26.69 Million 12.44 Million 4.37 Million
Earnings Before Tax Margin 0.25 0.27 0.32 0.21 0.09

Income Statement Charts