USD 1.61
(9.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.63 Million | 233.63 Million | 265.18 Million | 129.18 Million | 117.89 Million | 97.07 Million |
Total Current Assets | 7.14 Million | 44.82 Million | 57.72 Million | 12.04 Million | 40.97 Million | 31.53 Million |
Cash And Short Term Investments | 83.98 Thousand | 1.26 Million | 16.44 Million | 71.79 Thousand | 3.69 Million | 1.19 Million |
Cash and Cash Equivalents | 83.98 Thousand | 1.26 Million | 16.44 Million | 71.79 Thousand | 3.69 Million | 1.19 Million |
Short Term Investments | 248.56 Thousand | - | - | - | - | - |
Net Receivables | 6.41 Million | 7.52 Million | 40.93 Million | 3.95 Million | 32.39 Million | 28.73 Million |
Inventory | 189.86 Thousand | -169.97 Thousand | -27.47 Billion | -7.98 Billion | -27.26 Billion | -7.68 Billion |
Other Current Assets | 462.3 Thousand | 36.2 Million | 27.47 Billion | 7.99 Billion | 27.27 Billion | 7.68 Billion |
Total Non-Current Assets | 46.48 Million | 188.81 Million | 207.46 Million | 117.13 Million | 76.92 Million | 65.54 Million |
Net PPE | 1.82 Million | 6.24 Million | 10.06 Million | 884.11 Thousand | 1.25 Million | 898 Thousand |
Good Will And Intangible Assets | 43.7 Million | 167.95 Million | 184.65 Million | 54.67 Million | 59.02 Million | 64.49 Million |
Good Will | 377.66 Thousand | 80.29 Million | 81.77 Million | 11.95 Million | 11.72 Million | 11.72 Million |
Intangible Assets | 43.32 Million | 87.65 Million | 102.88 Million | 42.71 Million | 47.29 Million | 52.76 Million |
Long-Term Investments | 707.43 Thousand | 426.92 Thousand | 438.64 Thousand | 196.79 Thousand | 16.63 Million | 150.28 Thousand |
Tax Assets | 5.49 Million | 327.73 Thousand | 8.14 Million | - | -16.63 Million | -150.28 Thousand |
Other Non Current Assets | -5.24 Million | 13.85 Million | 4.15 Million | 61.37 Million | -60.28 Million | 150.28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 116.86 Million | 109.53 Million | 111.34 Million | 76.48 Million | 63.92 Million | 33.97 Million |
Total Current Liabilities | 100.74 Million | 94.83 Million | 101.7 Million | 73.61 Million | 30.68 Million | 33.73 Million |
Account Payables | 8.23 Million | 8.09 Million | 9.19 Million | 5.84 Million | 4.31 Million | 758.38 Thousand |
Tax Payables | 2.12 Million | 3.77 Million | 3.22 Million | 2.22 Million | 2.1 Million | 2.47 Million |
Short Term Debt | 53.23 Million | 53.1 Million | 56.29 Million | 40.9 Million | 1.71 Million | 4.32 Million |
Deferred Revenue | 682.53 Thousand | 2.06 Million | 1.57 Million | 657.54 Thousand | 2.06 Million | 1.28 Million |
Other Current Liabilities | 38.59 Million | 31.56 Million | 34.64 Million | 26.21 Million | 22.59 Million | 27.36 Million |
Total Non Current Liabilities | 16.12 Million | 14.7 Million | 9.63 Million | 2.87 Million | 33.23 Million | 244.75 Thousand |
Long-Term Debt | - | 1.14 Million | 3.06 Million | 2.66 Million | 33.23 Million | 244.75 Thousand |
Deferred Revenue Non Current | - | - | - | -2.66 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.55 Million | 13.55 Million | 3.66 Million | 2.66 Billion | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -63.22 Million | 124.1 Million | 153.84 Million | 52.69 Million | 53.97 Million | 63.1 Million |
Stock Holders Equity | -61.37 Million | 114.14 Million | 146.08 Million | 52.62 Million | 54.4 Million | 63.1 Million |
Common Stock | 5.85 Million | 4.92 Million | 3.85 Million | 2.39 Million | 2.09 Million | 1.99 Million |
Retained Earnings | -416.58 Million | -235.24 Million | -182.71 Million | -113.24 Million | -73.37 Million | -41.86 Million |
Accumulated other comprehensive income | 536.15 Thousand | 542.96 Thousand | -1.59 Million | -1.52 Million | 1.37 Million | 835.46 Thousand |
Common Stock Equity | -61.37 Million | 114.14 Million | 146.08 Million | 52.62 Million | 54.4 Million | 63.1 Million |
Capital Lease Obligation | 792.83 Thousand | 2.81 Million | 4.51 Million | 336.53 Thousand | 728.47 Thousand | - |
Total Investments | 955.99 Thousand | 426.92 Thousand | 438.64 Thousand | 196.79 Thousand | 16.63 Million | 150.28 Thousand |
Total Debt | 53.23 Million | 54.25 Million | 59.36 Million | 43.56 Million | 34.94 Million | 4.56 Million |
Net Debt | 53.14 Million | 52.98 Million | 42.91 Million | 43.49 Million | 31.25 Million | 3.37 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 53.63 Million | 201.16 Million | 201.16 Million | 233.63 Million | 233.63 Million | 233.63 Million |
Total Current Assets | 7.14 Million | 13.2 Million | 13.2 Million | 44.82 Million | 44.82 Million | 44.82 Million |
Cash And Short Term Investments | 83.98 Thousand | 996.82 Thousand | 996.82 Thousand | 1.26 Million | 1.26 Million | 1.26 Million |
Cash and Cash Equivalents | 83.98 Thousand | 996.82 Thousand | 996.82 Thousand | 1.26 Million | 1.26 Million | 1.26 Million |
Short Term Investments | 248.56 Thousand | - | - | - | - | - |
Net Receivables | 6.41 Million | 12.2 Million | 1.76 Million | 7.52 Million | 7.52 Million | 7.35 Million |
Inventory | 189.86 Thousand | -10.44 Million | - | -16.23 Million | -169.97 Thousand | - |
Other Current Assets | 462.3 Thousand | 10.44 Million | 10.44 Million | 52.26 Million | 36.2 Million | 36.2 Million |
Total Non-Current Assets | 46.48 Million | 187.95 Million | 187.95 Million | 188.81 Million | 188.81 Million | 188.81 Million |
Net PPE | 1.82 Million | 3.64 Million | 3.64 Million | 6.24 Million | 6.24 Million | 6.24 Million |
Good Will And Intangible Assets | 43.7 Million | 160.41 Million | 160.41 Million | 167.95 Million | 167.95 Million | 167.95 Million |
Good Will | 377.66 Thousand | 80.29 Million | 80.29 Million | 80.29 Million | 80.29 Million | 80.29 Million |
Intangible Assets | 43.32 Million | 80.12 Million | 80.12 Million | 87.65 Million | 87.65 Million | 87.65 Million |
Long-Term Investments | 707.43 Thousand | 8.19 Million | 8.19 Million | 426.92 Thousand | 426.92 Thousand | 426.92 Thousand |
Tax Assets | 5.49 Million | 883.91 Thousand | 1.00 | 327.73 Thousand | 327.73 Thousand | 1.00 |
Other Non Current Assets | -5.24 Million | 14.8 Million | 15.68 Million | 13.85 Million | 13.85 Million | 14.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 116.86 Million | 105.35 Million | 95.14 Million | 109.53 Million | 109.53 Million | 99.32 Million |
Total Current Liabilities | 100.74 Million | 91.49 Million | 91.49 Million | 94.83 Million | 94.83 Million | 94.83 Million |
Account Payables | 8.23 Million | 6.17 Million | 6.17 Million | 8.09 Million | 8.09 Million | 8.09 Million |
Tax Payables | 2.12 Million | - | - | 3.77 Million | 3.77 Million | - |
Short Term Debt | 53.23 Million | 1.57 Million | - | 53.1 Million | 53.1 Million | 51.44 Million |
Deferred Revenue | 682.53 Thousand | 1.5 Million | - | 2.06 Million | 2.06 Million | - |
Other Current Liabilities | 38.59 Million | 82.23 Million | 85.31 Million | 31.56 Million | 31.56 Million | 35.29 Million |
Total Non Current Liabilities | 16.12 Million | 13.86 Million | 3.65 Million | 14.7 Million | 14.7 Million | 4.49 Million |
Long-Term Debt | - | 430.92 Thousand | 430.92 Thousand | 1.14 Million | 1.14 Million | 1.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.55 Million | 13.43 Million | 3.22 Million | 13.55 Million | 13.55 Million | 3.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -63.22 Million | 95.8 Million | 106.01 Million | 124.1 Million | 124.1 Million | 134.3 Million |
Stock Holders Equity | -61.37 Million | 96.2 Million | 106.4 Million | 114.14 Million | 114.14 Million | 124.34 Million |
Common Stock | 5.85 Million | 5.25 Million | 5.25 Million | 4.92 Million | 4.92 Million | 4.92 Million |
Retained Earnings | -416.58 Million | -257.38 Million | -257.38 Million | -235.24 Million | -235.24 Million | -235.24 Million |
Accumulated other comprehensive income | 536.15 Thousand | -1.87 Million | 1.87 Million | 542.96 Thousand | 542.96 Thousand | 542.96 Thousand |
Common Stock Equity | -61.37 Million | 96.2 Million | 106.4 Million | 114.14 Million | 114.14 Million | 124.34 Million |
Capital Lease Obligation | 792.83 Thousand | 2 Million | 2 Million | 2.81 Million | 2.81 Million | 2.81 Million |
Total Investments | 955.99 Thousand | 8.19 Million | 8.19 Million | 426.92 Thousand | 426.92 Thousand | 426.92 Thousand |
Total Debt | 53.23 Million | 2 Million | 430.92 Thousand | 54.25 Million | 54.25 Million | 52.58 Million |
Net Debt | 53.14 Million | 1 Million | -565.9 Thousand | 52.98 Million | 52.98 Million | 51.32 Million |
SHVLF
ISVLF
THEON
8125
ROIUF
LNNGF