USD 0.82
(347.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 2640.00 | - | - | - | - |
Gross Profit | -2640.00 | - | - | - | - |
Operating Expenses | 16 Million | 10.72 Million | 439.96 Thousand | 244.69 Thousand | 1.52 Million |
Selling, General and Administrative Expenses | 15.99 Million | 10.8 Million | 439.96 Thousand | 244.69 Thousand | 1.52 Million |
Research and Development Expenses | 12 Thousand | 33.73 Thousand | - | - | - |
Other Expenses | - | -109.74 Thousand | -2544.00 | 71.24 Thousand | -34.98 Thousand |
Cost and Expenses | 16 Million | 10.72 Million | 439.96 Thousand | 244.69 Thousand | 1.52 Million |
Operating Income | -16 Million | -12.23 Million | -442.51 Thousand | -173.44 Thousand | -1.52 Million |
Interest Expense | 15.42 Thousand | 177.21 Thousand | 142.34 Thousand | 2669.00 | 3092.00 |
Income Tax Expense | - | -1.45 Million | 139.8 Thousand | 73.91 Thousand | -1263.00 |
Earnings before Tax | -15.46 Million | -9.44 Million | -552.43 Thousand | -182.11 Thousand | -1.52 Million |
Net Income | -15.37 Million | -7.98 Million | -692.24 Thousand | -256.03 Thousand | -1.52 Million |
Earnings Per Share Basic | -0.86 | -0.50 | -0.05 | -0.02 | -0.12 |
Earnings Per Share Diluted | -0.86 | -0.50 | -0.05 | -0.02 | -0.12 |
Weighted Average Shares Outstanding | 18.03 Million | 15.88 Million | 13 Million | 13 Million | 13 Million |
Weighted Average Shares Outstanding (Diluted) | 18.03 Million | 15.88 Million | 13 Million | 13 Million | 13 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -15.95 Million | - | - | - | -1.52 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7920.00 | - | - | 2640.00 | - | - |
Gross Profit | -7920.00 | - | - | -2640.00 | - | - |
Operating Expenses | 2.14 Million | 1157.19 | 4762.72 | 15.95 Million | 4762.72 | 5.33 Million |
Selling, General and Administrative Expenses | 2 Million | 1907.33 | 4444.51 | - | 4444.51 | 5.27 Million |
Research and Development Expenses | 41.06 Thousand | 20.53 | - | - | - | 12 Thousand |
Other Expenses | 576.27 Thousand | - | - | - | - | 48.24 Thousand |
Cost and Expenses | 2.15 Million | 1157.19 | 4762.72 | 15.95 Million | 4762.72 | 5.33 Million |
Operating Income | -2119.54 | -1935.79 | -4445.83 | -15.95 Million | -4445.83 | -5.51 Million |
Interest Expense | 1610.00 | - | - | 15.42 Thousand | - | 3286.00 |
Income Tax Expense | 577.87 Thousand | -43.26 Thousand | -43.81 Thousand | 15.42 Thousand | 39.58 Thousand | 179.23 Thousand |
Earnings before Tax | -1.58 Million | -1158.92 | -4763.05 | -15.37 Million | -4763.05 | -5.51 Million |
Net Income | -1.58 Million | -1158.92 | -4763.05 | -15.37 Million | -4763.05 | -5.69 Million |
Earnings Per Share Basic | -0.08 | -0.00 | -0.00 | - | -0.00 | -0.32 |
Earnings Per Share Diluted | -0.08 | -0.00 | -0.00 | - | -0.00 | -0.32 |
Weighted Average Shares Outstanding | 20.35 Million | 19.31 Million | 18.14 Million | 18.03 Million | 18.14 Million | 17.92 Million |
Weighted Average Shares Outstanding (Diluted) | 20.35 Million | 19.38 Million | 18.14 Million | 18.03 Million | 18.14 Million | 17.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.58 Million | -1927.87 | -4444.51 | - | -4444.51 | -5.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
JBMA
9571
FROTO
IONEXCHANG
FUSEF
YGTFF