USD 0.82
(347.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 26.41 Million | 37.1 Million | 6.12 Million | 5.55 Million | 5.81 Million |
Total Current Assets | 4.91 Million | 25.02 Million | 397.46 Thousand | 154.48 Thousand | 643.78 Thousand |
Cash And Short Term Investments | 3.84 Million | 23.79 Million | 318.84 Thousand | 143.08 Thousand | 598.99 Thousand |
Cash and Cash Equivalents | 3.84 Million | 23.79 Million | 318.84 Thousand | 143.08 Thousand | 598.99 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 191.48 Thousand | 304.45 Thousand | 10.64 Thousand | 10.59 Thousand | 26.63 Thousand |
Inventory | 882.79 Thousand | - | 67.89 Thousand | 782.61 | 18.1 Thousand |
Other Current Assets | 1075.36 | 932.15 Thousand | 78.62 | 11.39 | 44.78 |
Total Non-Current Assets | 21.5 Million | 12.07 Million | 5.73 Million | 5.39 Million | 5.17 Million |
Net PPE | 21.5 Million | 12.07 Million | 5.73 Million | 5.39 Million | 5.17 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | -0.00 | - | -0.00 | 0.00 | - |
Total Liabilities | 3.09 Million | 1.78 Million | 1.37 Million | 343.73 Thousand | 428.6 Thousand |
Total Current Liabilities | 3.06 Million | 1.78 Million | 1.37 Million | 343.73 Thousand | 428.6 Thousand |
Account Payables | 722.37 Thousand | 1.18 Million | 262.12 Thousand | 138.08 Thousand | 150.6 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 29.92 Thousand | 201.15 Thousand | 659.54 Thousand | 205.64 Thousand | 206.75 Thousand |
Deferred Revenue | 388.37 Thousand | - | 43.24 Thousand | -217.95 | - |
Other Current Liabilities | 1.92 Million | 397.27 Thousand | 409.91 Thousand | 217.95 | 71.24 Thousand |
Total Non Current Liabilities | 31.1 Thousand | 1.38 Million | - | - | - |
Long-Term Debt | 31.1 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 1.38 Million | - | - | - |
Other Liabilities | - | -1.38 Million | - | - | - |
Total Equity | 23.32 Million | 35.32 Million | 4.75 Million | 5.2 Million | 5.38 Million |
Stock Holders Equity | 23.32 Million | 35.32 Million | 4.75 Million | 5.2 Million | 5.38 Million |
Common Stock | 40.57 Million | 39.73 Million | 5.75 Million | 5.74 Million | 5.74 Million |
Retained Earnings | -24.61 Million | -10.54 Million | -2.27 Million | -1.71 Million | -1.53 Million |
Accumulated other comprehensive income | 821.9 Thousand | 6.13 Million | 1.27 Million | 1.18 Million | 1.18 Million |
Common Stock Equity | 23.32 Million | 35.32 Million | 4.75 Million | 5.2 Million | 5.38 Million |
Capital Lease Obligation | 61.02 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 61.02 Thousand | 201.15 Thousand | 659.54 Thousand | 205.64 Thousand | 206.75 Thousand |
Net Debt | -3.77 Million | -23.59 Million | 340.69 Thousand | 62.55 Thousand | -392.24 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.02 Million | - | 26.41 Million | 26.41 Million | 26.41 Million | 31.12 Million |
Total Current Assets | 5.26 Million | 3.84 Million | 4.91 Million | 4.91 Million | 4.91 Million | 14.68 Million |
Cash And Short Term Investments | 4.77 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 13.07 Million |
Cash and Cash Equivalents | 4.77 Million | -3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million | 13.07 Million |
Short Term Investments | - | 7.68 Million | - | - | - | - |
Net Receivables | 51.64 Thousand | - | - | 191.48 Thousand | - | 127.82 Thousand |
Inventory | 2.00 | - | - | 882.79 Thousand | - | 388.73 Thousand |
Other Current Assets | 441.39 Thousand | - | 1.07 Million | 1075.36 | 1.07 Million | 1.09 Million |
Total Non-Current Assets | 17.75 Million | -3.84 Million | 21.5 Million | 21.5 Million | 21.5 Million | 16.44 Million |
Net PPE | 34.03 Thousand | - | 21.5 Million | 21.5 Million | 21.5 Million | 16.44 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.72 Million | -3.84 Million | -1.00 | - | -1.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.57 Million | - | 3.91 Million | 3.09 Million | 3.91 Million | 857.2 Thousand |
Total Current Liabilities | 2.26 Million | - | 3.88 Million | 3.06 Million | 3.88 Million | 857.2 Thousand |
Account Payables | 173.09 Thousand | - | 722.37 Thousand | 722.37 Thousand | 722.37 Thousand | 511.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.4 Thousand | - | - | 29.92 Thousand | - | - |
Deferred Revenue | -173.09 Thousand | - | - | 388.37 Thousand | - | - |
Other Current Liabilities | 2.24 Million | - | 3.16 Million | 1.92 Million | 3.16 Million | 345.21 Thousand |
Total Non Current Liabilities | 2.3 Million | - | 31.1 Thousand | 31.1 Thousand | 31.1 Thousand | 511.99 Thousand |
Long-Term Debt | 11.75 Thousand | - | 31.1 Thousand | 31.1 Thousand | 31.1 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.29 Million | - | - | - | - | 511.99 Thousand |
Other Liabilities | 1.00 | - | - | - | - | -511.99 Thousand |
Total Equity | 18.44 Million | 22.5 Million | 22.5 Million | 23.32 Million | 22.5 Million | 30.26 Million |
Stock Holders Equity | 18.44 Million | 22.5 Million | 22.5 Million | 23.32 Million | 22.5 Million | 30.26 Million |
Common Stock | 33.66 Million | - | 40.57 Million | 40.57 Million | 40.57 Million | 39.73 Million |
Retained Earnings | -19.37 Million | - | -24.6 Million | -24.61 Million | -24.6 Million | -16.29 Million |
Accumulated other comprehensive income | 4.14 Million | 22.5 Million | 6.54 Million | 821.9 Thousand | 6.54 Million | 6.79 Million |
Common Stock Equity | 18.44 Million | 22.5 Million | 22.5 Million | 23.32 Million | 22.5 Million | 30.26 Million |
Capital Lease Obligation | 8915.52 | - | 61.02 Thousand | 61.02 Thousand | 61.02 Thousand | - |
Total Investments | - | 7.68 Million | - | - | - | - |
Total Debt | 35.32 Thousand | - | 31.1 Thousand | 61.02 Thousand | 31.1 Thousand | - |
Net Debt | -4.73 Million | 3.84 Million | -3.8 Million | -3.77 Million | -3.8 Million | -13.07 Million |
JBMA
9571
FROTO
IONEXCHANG
FUSEF
YGTFF