USD 6.08
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.94 Million | 7.49 Million | 7.47 Million | 6.88 Million | 7.3 Million | 8.9 Million |
Cost of Revenue | 7.38 Million | 3.63 Million | 3.42 Million | 2.98 Million | 3.99 Million | 4 Million |
Gross Profit | 6.55 Million | 3.86 Million | 4.05 Million | 3.9 Million | 3.31 Million | 4.9 Million |
Operating Expenses | 6.99 Million | 4.52 Million | 4.13 Million | 3.79 Million | 3.52 Million | 4.15 Million |
Selling, General and Administrative Expenses | 4.67 Million | 3.3 Million | 3.24 Million | 2.87 Million | 2.6 Million | 3.24 Million |
Research and Development Expenses | 2.32 Million | 1.22 Million | 893 Thousand | 918 Thousand | 916 Thousand | 908 Thousand |
Other Expenses | - | 2.61 Million | -50 Thousand | -92 Thousand | 39 Thousand | - |
Cost and Expenses | 14.37 Million | 8.16 Million | 7.55 Million | 6.77 Million | 7.51 Million | 8.15 Million |
Operating Income | -439 Thousand | -668 Thousand | -79 Thousand | -396 Thousand | -214 Thousand | 750 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 108 Thousand | 271 Thousand | 605 Thousand | -95 Thousand | 282 Thousand | 188 Thousand |
Earnings before Tax | -275 Thousand | 1.94 Million | -129 Thousand | 18 Thousand | -175 Thousand | 810 Thousand |
Net Income | -383 Thousand | 1.27 Million | -734 Thousand | 113 Thousand | -457 Thousand | 622 Thousand |
Earnings Per Share Basic | -0.08 | 0.13 | -0.07 | 0.01 | -0.05 | 0.06 |
Earnings Per Share Diluted | -0.08 | 0.13 | -0.07 | 0.01 | -0.05 | 0.06 |
Weighted Average Shares Outstanding | 9.88 Million | 9.9 Million | 9.9 Million | 9.87 Million | 9.81 Million | 10.34 Million |
Weighted Average Shares Outstanding (Diluted) | 9.88 Million | 9.9 Million | 9.9 Million | 9.89 Million | 9.81 Million | 10.48 Million |
Gross Margin | 0.47 | 0.52 | 0.54 | 0.57 | 0.45 | 0.55 |
EBIT Margin | 0.03 | -0.09 | -0.01 | 0.02 | 0.03 | 0.11 |
Profit Margin | -0.03 | 0.17 | -0.10 | 0.02 | -0.06 | 0.07 |
EBITDA | 424 Thousand | -420 Thousand | 202 Thousand | 110 Thousand | 91 Thousand | 949 Thousand |
Earnings Before Tax Margin | -0.03 | -0.09 | -0.01 | -0.06 | -0.03 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.89 Million | 3.12 Million | 13.94 Million | 3.53 Million | 3.07 Million | 4.04 Million |
Cost of Revenue | 1.81 Million | 2.1 Million | 8.24 Million | 2.38 Million | 1.61 Million | 1.98 Million |
Gross Profit | 1.07 Million | 1.02 Million | 5.69 Million | 1.15 Million | 1.45 Million | 2.06 Million |
Operating Expenses | 1.39 Million | 1.77 Million | 6.13 Million | 1.73 Million | 1.55 Million | 1.65 Million |
Selling, General and Administrative Expenses | 1.1 Million | 1.42 Million | - | 1.47 Million | 963 Thousand | 1 Million |
Research and Development Expenses | 284 Thousand | 347 Thousand | - | 263.5 Thousand | 588 Thousand | 650 Thousand |
Other Expenses | 16 Thousand | 32 Thousand | 164 Thousand | 10 Thousand | 26 Thousand | 64 Thousand |
Cost and Expenses | 3.21 Million | 3.87 Million | 14.37 Million | 4.11 Million | 3.16 Million | 3.64 Million |
Operating Income | -313 Thousand | -751 Thousand | -439 Thousand | -580 Thousand | -92 Thousand | 406 Thousand |
Interest Expense | - | - | - | 64 Thousand | - | - |
Income Tax Expense | 10 Thousand | 22 Thousand | 108 Thousand | -122 Thousand | 59 Thousand | 89 Thousand |
Earnings before Tax | -297 Thousand | -719 Thousand | -275 Thousand | -570 Thousand | -66 Thousand | 470 Thousand |
Net Income | -307 Thousand | -741 Thousand | -383 Thousand | -448 Thousand | -125 Thousand | 381 Thousand |
Earnings Per Share Basic | -0.03 | -0.08 | - | -0.03 | -0.01 | 0.04 |
Earnings Per Share Diluted | -0.03 | -0.08 | - | -0.03 | -0.01 | 0.04 |
Weighted Average Shares Outstanding | 9.86 Million | 9.86 Million | 14.83 Million | 14.78 Million | 9.87 Million | 9.89 Million |
Weighted Average Shares Outstanding (Diluted) | 9.86 Million | 9.86 Million | 14.83 Million | 14.78 Million | 9.87 Million | 9.89 Million |
Gross Margin | 0.37 | 0.33 | 0.41 | 0.33 | 0.47 | 0.51 |
EBIT Margin | -0.03 | -0.17 | - | 0.00 | -0.00 | 0.13 |
Profit Margin | -0.11 | -0.24 | -0.03 | -0.13 | -0.04 | 0.09 |
EBITDA | -87 Thousand | -522 Thousand | - | 15 Thousand | -15 Thousand | 546 Thousand |
Earnings Before Tax Margin | -0.11 | -0.24 | -0.03 | -0.16 | -0.03 | 0.10 |
AARTECH
0023
6416
6939
GAM
601117