USD 6.08
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.06 Million | 14.98 Million | 13.77 Million | 10.02 Million | 9.33 Million | 9.61 Million |
Total Current Assets | 9.32 Million | 13.7 Million | 13.06 Million | 8.49 Million | 7.83 Million | 8.26 Million |
Cash And Short Term Investments | 4.3 Million | 10.09 Million | 10.77 Million | 6.12 Million | 5.81 Million | 6.1 Million |
Cash and Cash Equivalents | 4.3 Million | 10.09 Million | 10.77 Million | 6.12 Million | 5.81 Million | 6.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.16 Million | 1.17 Million | 1.08 Million | 1.11 Million | 730 Thousand | 780 Thousand |
Inventory | 2.47 Million | 2.11 Million | 814 Thousand | 866 Thousand | 927 Thousand | 1.07 Million |
Other Current Assets | 381 Thousand | 321 Thousand | 391 Thousand | 392 Thousand | 330 Thousand | 302.99 Thousand |
Total Non-Current Assets | 5.73 Million | 1.28 Million | 712 Thousand | 1.52 Million | 1.5 Million | 1.35 Million |
Net PPE | 456 Thousand | 356 Thousand | 501 Thousand | 741 Thousand | 836 Thousand | 701 Thousand |
Good Will And Intangible Assets | 5.11 Million | 726 Thousand | 131 Thousand | 195 Thousand | 171 Thousand | 121 Thousand |
Good Will | 2.46 Million | 650 Thousand | - | - | - | - |
Intangible Assets | 2.65 Million | 76 Thousand | 131 Thousand | 195 Thousand | 171 Thousand | 121 Thousand |
Long-Term Investments | 2.65 Million | - | - | - | - | - |
Tax Assets | 83 Thousand | 134 Thousand | 8000.00 | 527 Thousand | 435 Thousand | 470 Thousand |
Other Non Current Assets | -2.57 Million | 65 Thousand | 72 Thousand | 63 Thousand | 59 Thousand | 59 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.03 Million | 1.13 Million | 1.07 Million | 1.18 Million | 761 Thousand | 627 Thousand |
Total Current Liabilities | 1.37 Million | 1.08 Million | 1.03 Million | 1.04 Million | 687 Thousand | 627 Thousand |
Account Payables | 464 Thousand | 273 Thousand | 338 Thousand | 235 Thousand | 218 Thousand | 304 Thousand |
Tax Payables | 293 Thousand | 117 Thousand | 54 Thousand | 59 Thousand | 3000.00 | 26 Thousand |
Short Term Debt | 126 Thousand | 131 Thousand | 138 Thousand | 405 Thousand | 154 Thousand | - |
Deferred Revenue | 293 Thousand | - | - | - | 13 Thousand | - |
Other Current Liabilities | 492 Thousand | 685 Thousand | 561 Thousand | 402 Thousand | 302 Thousand | 323 Thousand |
Total Non Current Liabilities | 658.99 Thousand | 46 Thousand | 37 Thousand | 140 Thousand | 74 Thousand | - |
Long-Term Debt | 33 Thousand | 46 Thousand | 37 Thousand | 140 Thousand | 66 Thousand | - |
Deferred Revenue Non Current | -33 Thousand | - | - | - | -8000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.99 Thousand | - | - | - | 8000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.02 Million | 13.84 Million | 12.7 Million | 8.84 Million | 8.57 Million | 8.98 Million |
Stock Holders Equity | 13.02 Million | 13.84 Million | 12.7 Million | 8.84 Million | 8.57 Million | 8.98 Million |
Common Stock | 10 Thousand | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Retained Earnings | -49.46 Million | -48.68 Million | -49.95 Million | -49.17 Million | -49.28 Million | -48.82 Million |
Accumulated other comprehensive income | 200 Thousand | -98 Thousand | 96 Thousand | 37 Thousand | -93 Thousand | -67 Thousand |
Common Stock Equity | 13.02 Million | 13.84 Million | 12.7 Million | 8.84 Million | 8.57 Million | 8.98 Million |
Capital Lease Obligation | 33 Thousand | 177 Thousand | 175 Thousand | 359 Thousand | 220 Thousand | - |
Total Investments | 2.65 Million | - | - | - | - | - |
Total Debt | 159 Thousand | 177 Thousand | 175 Thousand | 545 Thousand | 220 Thousand | - |
Net Debt | -4.14 Million | -9.91 Million | -10.6 Million | -5.57 Million | -5.59 Million | -6.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.24 Million | 14.49 Million | 15.06 Million | 15.06 Million | 15.29 Million | 16.07 Million |
Total Current Assets | 8.29 Million | 9.07 Million | 9.32 Million | 9.32 Million | 9.93 Million | 10.44 Million |
Cash And Short Term Investments | 3.96 Million | 4.36 Million | 4.3 Million | 4.3 Million | 5.2 Million | 5.1 Million |
Cash and Cash Equivalents | 3.96 Million | 4.36 Million | 4.3 Million | 4.3 Million | 5.2 Million | 5.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.47 Million | 1.77 Million | 2.16 Million | 2.16 Million | 1.62 Million | 2.14 Million |
Inventory | 2.55 Million | 2.57 Million | 2.47 Million | 2.47 Million | 2.87 Million | 2.94 Million |
Other Current Assets | 303 Thousand | 368 Thousand | 381 Thousand | 381 Thousand | 226 Thousand | 252 Thousand |
Total Non-Current Assets | 5.94 Million | 5.42 Million | 5.73 Million | 5.73 Million | 5.36 Million | 5.63 Million |
Net PPE | 1.06 Million | 388 Thousand | 456 Thousand | 456 Thousand | 486 Thousand | 562 Thousand |
Good Will And Intangible Assets | 4.68 Million | 4.87 Million | 5.11 Million | 5.11 Million | 4.68 Million | 4.86 Million |
Good Will | 2.43 Million | 2.43 Million | 2.46 Million | 2.46 Million | 4.39 Million | 4.54 Million |
Intangible Assets | 2.25 Million | 2.43 Million | 2.65 Million | 2.65 Million | 289 Thousand | 324 Thousand |
Long-Term Investments | - | -1.00 | 2.65 Million | 2.65 Million | - | - |
Tax Assets | 86 Thousand | 82 Thousand | 83 Thousand | 83 Thousand | 128 Thousand | 129 Thousand |
Other Non Current Assets | 103 Thousand | 79 Thousand | -2.57 Million | -2.57 Million | 69 Thousand | 74 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.57 Million | 2.41 Million | 2.03 Million | 2.03 Million | 2.01 Million | 2.22 Million |
Total Current Liabilities | 1.44 Million | 1.83 Million | 1.37 Million | 1.37 Million | 1.96 Million | 2.14 Million |
Account Payables | 360 Thousand | 965 Thousand | 464 Thousand | 464 Thousand | 909 Thousand | 1.09 Million |
Tax Payables | 392 Thousand | 342 Thousand | 293 Thousand | 293 Thousand | 468 Thousand | 423 Thousand |
Short Term Debt | 259 Thousand | 112 Thousand | 126 Thousand | 126 Thousand | 141 Thousand | 157 Thousand |
Deferred Revenue | 392 Thousand | 342 Thousand | 293 Thousand | 293 Thousand | 468 Thousand | - |
Other Current Liabilities | 429 Thousand | 416 Thousand | 492 Thousand | 492 Thousand | 443 Thousand | 899 Thousand |
Total Non Current Liabilities | 1.13 Million | 583 Thousand | 658.99 Thousand | 658.99 Thousand | 54 Thousand | 77 Thousand |
Long-Term Debt | 592 Thousand | 2000.00 | 33 Thousand | 33 Thousand | 54 Thousand | 77 Thousand |
Deferred Revenue Non Current | -540 Thousand | -581 Thousand | -33 Thousand | -33 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 540 Thousand | 581 Thousand | 32.99 Thousand | 32.99 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.66 Million | 12.08 Million | 13.02 Million | 13.02 Million | 13.27 Million | 13.85 Million |
Stock Holders Equity | 11.66 Million | 12.08 Million | 13.02 Million | 13.02 Million | 13.27 Million | 13.85 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 7000.00 | 7000.00 |
Retained Earnings | -50.71 Million | -50.3 Million | -49.46 Million | -49.46 Million | -48.91 Million | -48.69 Million |
Accumulated other comprehensive income | 84 Thousand | 93 Thousand | 200 Thousand | 200 Thousand | -97 Thousand | 97 Thousand |
Common Stock Equity | 11.66 Million | 12.08 Million | 13.02 Million | 13.02 Million | 13.27 Million | 13.85 Million |
Capital Lease Obligation | 592 Thousand | 2000.00 | 33 Thousand | 33 Thousand | 195 Thousand | 234 Thousand |
Total Investments | - | -1.00 | 2.65 Million | 2.65 Million | - | - |
Total Debt | 851 Thousand | 114 Thousand | 159 Thousand | 159 Thousand | 195 Thousand | 234 Thousand |
Net Debt | -3.1 Million | -4.25 Million | -4.14 Million | -4.14 Million | -5.01 Million | -4.87 Million |
AARTECH
0023
6416
6939
GAM
601117