USD 6.94
(-7.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 273.7 Million | 255.15 Million | 295.43 Million | 502.92 Million | 541.31 Million | 519.09 Million |
Total Current Assets | 81.03 Million | 99.26 Million | 123.98 Million | 148.32 Million | 157.1 Million | 133.04 Million |
Cash And Short Term Investments | 8.46 Million | 19.09 Million | 1.64 Million | 1.29 Million | 360 Thousand | 1.08 Million |
Cash and Cash Equivalents | 8.46 Million | 19.09 Million | 1.64 Million | 1.29 Million | 360 Thousand | 1.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.15 Million | 29.7 Million | 48.32 Million | 70.01 Million | 76.2 Million | 69.56 Million |
Inventory | 39.97 Million | 45.38 Million | 66.96 Million | 69.66 Million | 66.31 Million | 54.13 Million |
Other Current Assets | 1.43 Million | 5.07 Million | 7.05 Million | 7.35 Million | 14.23 Million | 8.26 Million |
Total Non-Current Assets | 192.66 Million | 155.88 Million | 171.44 Million | 354.6 Million | 384.2 Million | 386.05 Million |
Net PPE | 151.04 Million | 134.59 Million | 139.01 Million | 200.38 Million | 217.65 Million | 200.02 Million |
Good Will And Intangible Assets | 18.08 Million | 18.08 Million | 29.43 Million | 105.5 Million | 107.49 Million | 121.98 Million |
Good Will | 13.88 Million | 13.88 Million | 13.88 Million | 69.38 Million | 69.38 Million | 76.74 Million |
Intangible Assets | 4.2 Million | 4.2 Million | 15.55 Million | 36.12 Million | 38.1 Million | 45.24 Million |
Long-Term Investments | -1.00 | -12.05 Million | -10.58 Million | 45.1 Million | 56.9 Million | 61.1 Million |
Tax Assets | 19.74 Million | 12.05 Million | 10.58 Million | 30.33 Million | 27.46 Million | 12.67 Million |
Other Non Current Assets | 3.8 Million | 3.21 Million | 3 Million | -26.72 Million | -25.3 Million | -9.74 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 219.8 Million | 256.99 Million | 187.29 Million | 300.14 Million | 310.26 Million | 248.94 Million |
Total Current Liabilities | 38.87 Million | 38.77 Million | 79.41 Million | 101.88 Million | 164.38 Million | 137.09 Million |
Account Payables | 16.33 Million | 22.14 Million | 15.8 Million | 47.56 Million | 51.64 Million | 53.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.9 Million | 1.75 Million | 45.62 Million | 32.88 Million | 93.37 Million | 61.79 Million |
Deferred Revenue | 2.11 Million | 4.05 Million | 919 Thousand | 1.13 Million | 352 Thousand | 499 Thousand |
Other Current Liabilities | 15.51 Million | 10.82 Million | 17.06 Million | 20.3 Million | 19.01 Million | 20.82 Million |
Total Non Current Liabilities | 180.92 Million | 218.21 Million | 107.88 Million | 198.25 Million | 145.88 Million | 111.85 Million |
Long-Term Debt | 120.51 Million | 110.98 Million | 107.46 Million | 188.51 Million | 127.74 Million | 90.72 Million |
Deferred Revenue Non Current | 4.7 Million | 103.74 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.43 Million | 3.11 Million | 190 Thousand | 3.59 Million | 4.55 Million | 1.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.9 Million | -1.84 Million | 108.13 Million | 202.78 Million | 231.04 Million | 270.14 Million |
Stock Holders Equity | 53.9 Million | -1.84 Million | 108.13 Million | 202.78 Million | 231.04 Million | 270.14 Million |
Common Stock | 30 Thousand | 30 Thousand | 30 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | -166.52 Million | -176.22 Million | -58.65 Million | 38.58 Million | 71.24 Million | 109.71 Million |
Accumulated other comprehensive income | -42.58 Million | -39.24 Million | -586 Thousand | -1.35 Million | -2.8 Million | 64 Thousand |
Common Stock Equity | 53.9 Million | -1.84 Million | 108.13 Million | 202.78 Million | 231.04 Million | 270.14 Million |
Capital Lease Obligation | 4.94 Million | 10.97 Million | 15 Million | 27.5 Million | 30.8 Million | 3.53 Million |
Total Investments | -1.00 | -12.05 Million | -10.58 Million | 45.1 Million | 56.9 Million | 61.1 Million |
Total Debt | 130.36 Million | 112.74 Million | 153.09 Million | 221.4 Million | 221.11 Million | 152.51 Million |
Net Debt | 121.89 Million | 93.64 Million | 151.44 Million | 220.1 Million | 220.75 Million | 151.43 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 273.7 Million | 273.7 Million | 246.24 Million | 245.81 Million | 245.62 Million | 255.15 Million |
Total Current Assets | 81.03 Million | 81.03 Million | 76.15 Million | 76.71 Million | 82.81 Million | 99.26 Million |
Cash And Short Term Investments | 8.46 Million | 8.46 Million | 3.07 Million | 3.22 Million | 8.64 Million | 19.09 Million |
Cash and Cash Equivalents | 8.46 Million | 8.46 Million | 3.07 Million | 3.22 Million | 8.64 Million | 19.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.15 Million | 31.15 Million | 31.44 Million | 30.2 Million | 26.61 Million | 29.7 Million |
Inventory | 39.97 Million | 39.97 Million | 39.67 Million | 41.44 Million | 41.69 Million | 45.38 Million |
Other Current Assets | 1.43 Million | 1.43 Million | 1.96 Million | 1.84 Million | 5.86 Million | 5.07 Million |
Total Non-Current Assets | 192.66 Million | 192.66 Million | 170.08 Million | 169.1 Million | 162.8 Million | 155.88 Million |
Net PPE | 151.04 Million | 151.04 Million | 147.87 Million | 146.94 Million | 140.41 Million | 134.59 Million |
Good Will And Intangible Assets | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million |
Good Will | 13.88 Million | 13.88 Million | 13.88 Million | 13.88 Million | 13.88 Million | 13.88 Million |
Intangible Assets | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
Long-Term Investments | -1.00 | -1.00 | - | - | - | -12.05 Million |
Tax Assets | 19.74 Million | 19.74 Million | - | - | - | 12.05 Million |
Other Non Current Assets | 3.8 Million | 3.8 Million | 4.12 Million | 4.07 Million | 4.3 Million | 3.21 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 219.8 Million | 219.8 Million | 186.8 Million | 203.47 Million | 219.06 Million | 256.99 Million |
Total Current Liabilities | 38.87 Million | 38.87 Million | 36.81 Million | 40.25 Million | 35.41 Million | 38.77 Million |
Account Payables | 16.33 Million | 16.33 Million | 15.68 Million | 19.02 Million | 15.69 Million | 22.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.9 Million | 4.9 Million | 4.93 Million | 1.96 Million | 1.99 Million | 1.75 Million |
Deferred Revenue | 2.11 Million | 2.11 Million | 3.23 Million | 8.25 Million | 8.35 Million | 4.05 Million |
Other Current Liabilities | 15.51 Million | 15.51 Million | 12.96 Million | 11.01 Million | 9.37 Million | 10.82 Million |
Total Non Current Liabilities | 180.92 Million | 180.92 Million | 149.99 Million | 163.21 Million | 183.65 Million | 218.21 Million |
Long-Term Debt | 120.51 Million | 120.51 Million | 116.24 Million | 108.96 Million | 107.14 Million | 110.98 Million |
Deferred Revenue Non Current | 4.7 Million | 4.7 Million | 300 Thousand | 321.3 Thousand | 4.58 Million | 103.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.43 Million | 35.43 Million | 32.84 Million | 53.51 Million | 71.46 Million | 3.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.9 Million | 53.9 Million | 59.43 Million | 42.34 Million | 26.55 Million | -1.84 Million |
Stock Holders Equity | 53.9 Million | 53.9 Million | 59.43 Million | 42.34 Million | 26.55 Million | -1.84 Million |
Common Stock | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Retained Earnings | -166.52 Million | -166.52 Million | -159.44 Million | -175.07 Million | -189.29 Million | -176.22 Million |
Accumulated other comprehensive income | -42.58 Million | -42.58 Million | -41.74 Million | -40.92 Million | -40.11 Million | -39.24 Million |
Common Stock Equity | 53.9 Million | 53.9 Million | 59.43 Million | 42.34 Million | 26.55 Million | -1.84 Million |
Capital Lease Obligation | 4.94 Million | 4.94 Million | 5.08 Million | 9.33 Million | 9.44 Million | 10.97 Million |
Total Investments | -1.00 | -1.00 | - | - | - | -12.05 Million |
Total Debt | 130.36 Million | 130.36 Million | 126.26 Million | 120.26 Million | 118.58 Million | 112.74 Million |
Net Debt | 121.89 Million | 121.89 Million | 123.19 Million | 117.04 Million | 109.94 Million | 93.64 Million |
JSWHL
0I1B
TELO
SBXC
600470
FI