USD 201.76
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 90.89 Billion | 83.86 Billion | 76.24 Billion | 74.61 Billion | 77.53 Billion | 11.26 Billion |
Total Current Assets | 34.81 Billion | 27.54 Billion | 18.87 Billion | 16.21 Billion | 17.04 Billion | 2.22 Billion |
Cash And Short Term Investments | 1.2 Billion | 902 Million | 835 Million | 906 Million | 893 Million | 415 Million |
Cash and Cash Equivalents | 1.2 Billion | 902 Million | 835 Million | 906 Million | 893 Million | 415 Million |
Short Term Investments | - | - | - | - | - | 26.6 Million |
Net Receivables | 3.58 Billion | 3.58 Billion | 2.86 Billion | 2.48 Billion | 2.78 Billion | 1.04 Billion |
Inventory | - | - | - | - | - | 69.38 Million |
Other Current Assets | 30.02 Billion | 23.05 Billion | 15.17 Billion | 12.83 Billion | 13.37 Billion | 760 Million |
Total Non-Current Assets | 56.07 Billion | 56.32 Billion | 57.37 Billion | 58.4 Billion | 60.49 Billion | 9.03 Billion |
Net PPE | 2.78 Billion | 1.95 Billion | 1.74 Billion | 1.62 Billion | 1.6 Billion | 398 Million |
Good Will And Intangible Assets | 48.41 Billion | 49.22 Billion | 50.44 Billion | 51.68 Billion | 53.68 Billion | 7.84 Billion |
Good Will | 37.2 Billion | 36.81 Billion | 36.43 Billion | 36.32 Billion | 36.03 Billion | 5.7 Billion |
Intangible Assets | 11.21 Billion | 12.41 Billion | 14 Billion | 15.35 Billion | 17.64 Billion | 2.14 Billion |
Long-Term Investments | 3.17 Billion | 2.4 Billion | 2.56 Billion | 2.75 Billion | 2.72 Billion | 23.78 Million |
Tax Assets | 80 Million | 905 Million | 811 Million | 692 Million | 533 Million | 14.62 Million |
Other Non Current Assets | 1.61 Billion | 1.83 Billion | 1.82 Billion | 1.64 Billion | 1.95 Billion | 756.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 60.22 Billion | 52.18 Billion | 44.29 Billion | 41.29 Billion | 42.68 Billion | 8.96 Billion |
Total Current Liabilities | 33.55 Billion | 26.45 Billion | 18.29 Billion | 15.63 Billion | 15.72 Billion | 2.01 Billion |
Account Payables | 449 Million | 652 Million | 593 Million | 437 Million | 3.08 Billion | 1.62 Billion |
Tax Payables | 203 Million | 432 Million | 154 Million | 130 Million | 137 Million | 28.37 Million |
Short Term Debt | 873 Million | 468 Million | 508 Million | 384 Million | 287 Million | 4 Million |
Deferred Revenue | 761 Million | 625 Million | 585 Million | 546 Million | 492 Million | 380 Million |
Other Current Liabilities | 31.46 Billion | 24.71 Billion | 16.6 Billion | 14.27 Billion | 11.86 Billion | - |
Total Non Current Liabilities | 26.66 Billion | 25.72 Billion | 26 Billion | 25.65 Billion | 26.95 Billion | 6.95 Billion |
Long-Term Debt | 21.93 Billion | 20.95 Billion | 20.72 Billion | 20.3 Billion | 21.61 Billion | 5.95 Billion |
Deferred Revenue Non Current | 250 Million | 235 Million | 225 Million | 187 Million | 155 Million | 89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | 936 Million | 878 Million | 777 Million | 941 Million | 170 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.66 Billion | 31.68 Billion | 31.95 Billion | 33.32 Billion | 34.85 Billion | 2.29 Billion |
Stock Holders Equity | 29.85 Billion | 30.82 Billion | 30.95 Billion | 32.33 Billion | 32.97 Billion | 2.29 Billion |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 20.44 Billion | 17.37 Billion | 14.84 Billion | 13.44 Billion | 12.52 Billion | 11.63 Billion |
Accumulated other comprehensive income | -783 Million | -1.18 Billion | -745 Million | -387 Million | -180 Million | -67 Million |
Common Stock Equity | 29.85 Billion | 30.82 Billion | 30.95 Billion | 32.33 Billion | 32.97 Billion | 2.29 Billion |
Capital Lease Obligation | 1.09 Billion | 809 Million | 796 Million | 744 Million | 384 Million | - |
Total Investments | 3.17 Billion | 2.4 Billion | 2.56 Billion | 2.75 Billion | 2.72 Billion | 50.38 Million |
Total Debt | 23.9 Billion | 21.41 Billion | 21.23 Billion | 20.68 Billion | 21.89 Billion | 5.95 Billion |
Net Debt | 22.69 Billion | 20.51 Billion | 20.4 Billion | 19.77 Billion | 21 Billion | 5.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 79.79 Billion | 93.41 Billion | 92.69 Billion | 90.89 Billion | 90.89 Billion | 84.15 Billion |
Total Current Assets | 25.12 Billion | 38.32 Billion | 37.09 Billion | 34.81 Billion | 34.81 Billion | 28.58 Billion |
Cash And Short Term Investments | 617 Million | 1.19 Billion | 1.21 Billion | 1.2 Billion | 1.2 Billion | 1.34 Billion |
Cash and Cash Equivalents | 617 Million | 1.19 Billion | 1.21 Billion | 1.2 Billion | 1.2 Billion | 1.34 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.82 Billion | 3.74 Billion | 3.57 Billion | 3.58 Billion | 3.58 Billion | 3.46 Billion |
Inventory | 1.85 Billion | - | 543 Million | - | - | - |
Other Current Assets | 18.82 Billion | 33.38 Billion | 32.3 Billion | 30.02 Billion | 30.02 Billion | 23.77 Billion |
Total Non-Current Assets | 54.66 Billion | 55.09 Billion | 55.6 Billion | 56.07 Billion | 56.07 Billion | 55.57 Billion |
Net PPE | 2.37 Billion | 2.28 Billion | 2.22 Billion | 2.78 Billion | 2.78 Billion | 2.12 Billion |
Good Will And Intangible Assets | 47.45 Billion | 47.41 Billion | 47.96 Billion | 48.41 Billion | 48.41 Billion | 48.27 Billion |
Good Will | 37.13 Billion | 36.86 Billion | 37.03 Billion | 37.2 Billion | 37.2 Billion | 36.83 Billion |
Intangible Assets | 10.32 Billion | 10.55 Billion | 10.92 Billion | 11.21 Billion | 11.21 Billion | 11.43 Billion |
Long-Term Investments | 1.58 Billion | 3.19 Billion | 3.18 Billion | 3.17 Billion | 3.17 Billion | 2.25 Billion |
Tax Assets | 2.52 Billion | 2.86 Billion | 10.92 Billion | 80 Million | 80 Million | 921 Million |
Other Non Current Assets | 724 Million | -674 Million | -8.69 Billion | 1.61 Billion | 1.61 Billion | 1.99 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.38 Billion | 64.63 Billion | 63.11 Billion | 60.22 Billion | 60.22 Billion | 53.76 Billion |
Total Current Liabilities | 23.56 Billion | 36.2 Billion | 35.11 Billion | 33.55 Billion | 33.55 Billion | 26.62 Billion |
Account Payables | 483 Million | 522 Million | 540 Million | 449 Million | 449 Million | 3.59 Billion |
Tax Payables | 604 Million | 237 Million | 205 Million | 203 Million | 203 Million | 241 Million |
Short Term Debt | 868 Million | 1.21 Billion | 785 Million | 873 Million | 873 Million | 649 Million |
Deferred Revenue | 1.75 Billion | 781 Million | 779 Million | 761 Million | 761 Million | 605 Million |
Other Current Liabilities | 20.46 Billion | 33.68 Billion | 33.01 Billion | 31.46 Billion | 31.46 Billion | 21.78 Billion |
Total Non Current Liabilities | 27.82 Billion | 28.43 Billion | 27.99 Billion | 26.66 Billion | 26.66 Billion | 27.13 Billion |
Long-Term Debt | 23.42 Billion | 23.74 Billion | 23.1 Billion | 21.93 Billion | 21.93 Billion | 22.65 Billion |
Deferred Revenue Non Current | 255 Million | 262 Million | 247 Million | 250 Million | 250 Million | 247 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Billion | 1.57 Billion | 1.59 Billion | 1.4 Billion | 1.4 Billion | 971 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.4 Billion | 28.77 Billion | 29.58 Billion | 30.66 Billion | 30.66 Billion | 30.38 Billion |
Stock Holders Equity | 27.75 Billion | 28.15 Billion | 28.8 Billion | 29.85 Billion | 29.85 Billion | 29.57 Billion |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 22.63 Billion | 22.07 Billion | 21.17 Billion | 20.44 Billion | 20.44 Billion | 19.57 Billion |
Accumulated other comprehensive income | -956 Million | -1.19 Billion | -994 Million | -783 Million | -783 Million | -1.16 Billion |
Common Stock Equity | 27.75 Billion | 28.15 Billion | 28.8 Billion | 29.85 Billion | 29.85 Billion | 29.57 Billion |
Capital Lease Obligation | 1.1 Billion | 658 Million | 649 Million | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Total Investments | 1.58 Billion | 3.19 Billion | 3.18 Billion | 3.17 Billion | 3.17 Billion | 2.25 Billion |
Total Debt | 24.29 Billion | 25.61 Billion | 24.53 Billion | 23.9 Billion | 23.9 Billion | 23.3 Billion |
Net Debt | 23.67 Billion | 24.42 Billion | 23.32 Billion | 22.69 Billion | 22.69 Billion | 21.95 Billion |
LFCR
JSWHL
0I1B
5471
SBXC
600470