USD 7.51
(-6.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 140.6 Million | 178.61 Million | 210.53 Million | 206.2 Million | 169.07 Million | 168.86 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 140.6 Million | 178.61 Million | 210.53 Million | 206.2 Million | 169.07 Million | 168.86 Million |
Operating Expenses | 140.6 Million | -126.23 Million | 2.05 Million | -121.71 Million | -111.82 Million | -30.77 Million |
Selling, General and Administrative Expenses | 78.1 Million | 84.2 Million | 82.91 Million | 75.89 Million | 68.16 Million | 70.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62.49 Million | -210.44 Million | -19.44 Million | -197.6 Million | -179.98 Million | -101.68 Million |
Cost and Expenses | 140.6 Million | -126.23 Million | 2.05 Million | -121.71 Million | -111.82 Million | -30.77 Million |
Operating Income | - | 52.37 Million | 122.01 Million | 84.49 Million | 57.25 Million | 138.08 Million |
Interest Expense | 186.27 Million | 117.85 Million | 29.66 Million | 49.85 Million | 83.85 Million | 82.02 Million |
Income Tax Expense | 5.89 Million | 11.56 Million | 24.8 Million | 21.26 Million | 12.28 Million | 13.92 Million |
Earnings before Tax | -80.77 Million | 52.37 Million | 92.34 Million | 84.49 Million | 57.25 Million | 56.06 Million |
Net Income | -86.66 Million | 40.81 Million | 67.54 Million | 63.23 Million | 44.96 Million | 42.14 Million |
Earnings Per Share Basic | -1.39 | 0.63 | 0.95 | 0.77 | 0.55 | 0.46 |
Earnings Per Share Diluted | -1.39 | 0.63 | 0.95 | 0.77 | 0.55 | 0.46 |
Weighted Average Shares Outstanding | 62.44 Million | 64.8 Million | 70.91 Million | 82.38 Million | 82.4 Million | 91.05 Million |
Weighted Average Shares Outstanding (Diluted) | 62.44 Million | 64.8 Million | 70.93 Million | 82.39 Million | 82.43 Million | 91.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.29 | 0.61 | 0.44 | 0.37 | 0.85 |
Profit Margin | -0.62 | 0.23 | 0.32 | 0.31 | 0.27 | 0.25 |
EBITDA | - | 58.67 Million | 99 Million | 91.33 Million | 63.06 Million | 61.52 Million |
Earnings Before Tax Margin | - | 0.29 | 0.58 | 0.41 | 0.34 | 0.82 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 326.87 Million | 88.79 Million | 86.28 Million | 19.82 Million | 43.17 Million | 178.61 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 326.87 Million | 88.79 Million | 86.28 Million | 19.82 Million | 43.17 Million | 178.61 Million |
Operating Expenses | 22.3 Million | 5.39 Million | 5.46 Million | 301 Thousand | -30.01 Million | -126.23 Million |
Selling, General and Administrative Expenses | - | 19.63 Million | 19.08 Million | 19.47 Million | 19.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.3 Million | -5.39 Million | -5.46 Million | -5.99 Million | -49.92 Million | -210.44 Million |
Cost and Expenses | 310.28 Million | 82.42 Million | 77.17 Million | 301 Thousand | -30.01 Million | -126.23 Million |
Operating Income | 21.94 Million | 7.9 Million | 9.91 Million | -7.23 Million | 13.15 Million | 52.37 Million |
Interest Expense | 186.27 Million | 49.71 Million | 47.76 Million | 46.78 Million | 42 Million | 117.85 Million |
Income Tax Expense | 5.89 Million | -917 Thousand | 1.71 Million | 1.78 Million | 3.3 Million | 11.56 Million |
Earnings before Tax | -80.77 Million | -90.99 Million | 9.11 Million | -12.04 Million | 13.15 Million | 52.37 Million |
Net Income | -86.66 Million | -90.07 Million | 7.39 Million | -13.82 Million | 9.84 Million | 40.81 Million |
Earnings Per Share Basic | - | -1.45 | 0.12 | -0.22 | 0.16 | - |
Earnings Per Share Diluted | - | -1.45 | 0.12 | -0.22 | 0.16 | - |
Weighted Average Shares Outstanding | 62.44 Million | 62.25 Million | 62.2 Million | 62.29 Million | 63.01 Million | 64.8 Million |
Weighted Average Shares Outstanding (Diluted) | 62.44 Million | 62.25 Million | 62.21 Million | 62.29 Million | 63.06 Million | 64.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -1.09 | -0.01 | -0.37 | 0.30 | - |
Profit Margin | -0.27 | -1.01 | 0.09 | -0.70 | 0.23 | 0.23 |
EBITDA | - | -97.06 Million | -798 Thousand | -7.23 Million | 13.15 Million | - |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.11 | -0.37 | 0.30 | 0.29 |
OIBZQ
7173
BRAM
SCBFF
AMD
DBL