USD 7.51
(-6.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.69 Billion | 8.06 Billion | 7.71 Billion | 7.28 Billion | 6.75 Billion | 6.63 Billion |
Total Current Assets | 93.38 Million | 1.32 Billion | 5.99 Billion | 1.76 Billion | 1.58 Billion | 772.55 Million |
Cash And Short Term Investments | 63.86 Million | 1.29 Billion | 1.44 Billion | 1.74 Billion | 1.56 Billion | 753.19 Million |
Cash and Cash Equivalents | 63.86 Million | 70.51 Million | 101.61 Million | 67.85 Million | 180.96 Million | 38.93 Million |
Short Term Investments | 1.07 Billion | 1.22 Billion | 1.34 Billion | 1.67 Billion | 1.38 Billion | 714.26 Million |
Net Receivables | 29.52 Million | 28.13 Million | 20.46 Million | 19.36 Million | 17.37 Million | 19.36 Million |
Inventory | -5.78 Billion | -111.6 Million | -20.46 Million | -87.39 Million | -198.51 Million | -58.29 Million |
Other Current Assets | 93.38 Million | 111.6 Million | 4.54 Billion | 87.39 Million | 198.51 Million | 58.29 Million |
Total Non-Current Assets | 7.6 Billion | 1.63 Billion | 1.72 Billion | 1.98 Billion | 1.69 Billion | 1.56 Billion |
Net PPE | 59.44 Million | 48.3 Million | 53.28 Million | 56.33 Million | 57.38 Million | 56.85 Million |
Good Will And Intangible Assets | 115.45 Million | 213.35 Million | 213.91 Million | 214.6 Million | 214.89 Million | 216.05 Million |
Good Will | 113.52 Million | 210.89 Million | 210.89 Million | 210.89 Million | 210.89 Million | 210.89 Million |
Intangible Assets | 1.93 Million | 2.45 Million | 3.02 Million | 3.7 Million | 3.99 Million | 5.16 Million |
Long-Term Investments | 187.36 Million | 1.37 Billion | 1.46 Billion | 1.71 Billion | 1.41 Billion | 1.29 Billion |
Tax Assets | 66.61 Million | 51.97 Million | 49.35 Million | 29.32 Million | 25.48 Million | 25.36 Million |
Other Non Current Assets | 7.17 Billion | -51.97 Million | -49.35 Million | -29.32 Million | -25.48 Million | -25.36 Million |
Other Assets | - | 5.1 Billion | - | 3.53 Billion | 3.48 Billion | 4.29 Billion |
Total Liabilities | 6.94 Billion | 1.5 Billion | 6.82 Billion | 685.87 Million | 5.67 Billion | 5.5 Billion |
Total Current Liabilities | 5.9 Billion | 5.95 Billion | 49.35 Million | 2.9 Billion | 5.73 Million | 8.77 Million |
Account Payables | - | - | -3.69 Billion | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.5 Billion | 1.2 Billion | 773.61 Million | 413.6 Million | 5.73 Million | 8.77 Million |
Deferred Revenue | - | - | 49.35 Million | - | - | - |
Other Current Liabilities | 4.39 Billion | 4.75 Billion | 2.91 Billion | 2.49 Billion | -5.73 Million | -8.77 Million |
Total Non Current Liabilities | 1.04 Billion | 1.5 Billion | 901.33 Million | 685.87 Million | 1.16 Billion | 1.31 Billion |
Long-Term Debt | 206.28 Million | 1.5 Billion | 901.33 Million | 685.87 Million | 1.16 Billion | 1.31 Billion |
Deferred Revenue Non Current | 775.29 Million | 1.48 Billion | -59.99 Million | 677.46 Million | 1.15 Billion | 1.3 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.65 Million | -1.5 Billion | 43.1 Million | -685.87 Million | -1.16 Billion | -1.31 Billion |
Other Liabilities | 1.00 | -5.95 Billion | 5.87 Billion | -2.9 Billion | 4.5 Billion | 4.18 Billion |
Total Equity | 753.57 Million | 869.28 Million | 894 Million | 1.04 Billion | 1.08 Billion | 1.12 Billion |
Stock Holders Equity | 753.57 Million | 869.28 Million | 894 Million | 1.04 Billion | 1.08 Billion | 1.12 Billion |
Common Stock | 644 Thousand | 659 Thousand | 687 Thousand | 790 Thousand | 837 Thousand | 891 Thousand |
Retained Earnings | 343.32 Million | 457.61 Million | 445.45 Million | 408.36 Million | 387.91 Million | 366.67 Million |
Accumulated other comprehensive income | -84.07 Million | -69.45 Million | -55.72 Million | 6.14 Million | 1.25 Million | 2.83 Million |
Common Stock Equity | 753.57 Million | 869.28 Million | 894 Million | 1.04 Billion | 1.08 Billion | 1.12 Billion |
Capital Lease Obligation | 11.93 Million | 13.77 Million | 15.57 Million | 14.22 Million | 13.91 Million | - |
Total Investments | 187.36 Million | 2.6 Billion | 2.8 Billion | 3.39 Billion | 2.8 Billion | 2 Billion |
Total Debt | 1.72 Billion | 1.5 Billion | 901.33 Million | 685.87 Million | 1.17 Billion | 1.32 Billion |
Net Debt | 1.66 Billion | 1.43 Billion | 799.72 Million | 618.02 Million | 992.19 Million | 1.28 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.69 Billion | 7.69 Billion | 7.84 Billion | 7.89 Billion | 7.97 Billion | 8.06 Billion |
Total Current Assets | 93.38 Million | 93.38 Million | 102.09 Million | 6.94 Billion | 1.3 Billion | 1.32 Billion |
Cash And Short Term Investments | 63.86 Million | 63.86 Million | 71.02 Million | 1.21 Billion | 1.27 Billion | 1.29 Billion |
Cash and Cash Equivalents | 63.86 Million | 63.86 Million | 71.02 Million | 73.86 Million | 57.21 Million | 70.51 Million |
Short Term Investments | 1.07 Billion | 1.07 Billion | 1.09 Billion | 1.14 Billion | 1.21 Billion | 1.22 Billion |
Net Receivables | 29.52 Million | 29.52 Million | 31.06 Million | 30.25 Million | 29.76 Million | 28.13 Million |
Inventory | -5.78 Billion | -5.78 Billion | -5.81 Billion | 5.58 Billion | -99.94 Million | -111.6 Million |
Other Current Assets | 93.38 Million | 93.38 Million | 102.09 Million | 116.1 Million | 99.94 Million | 111.6 Million |
Total Non-Current Assets | 7.6 Billion | 7.6 Billion | 7.73 Billion | 305.12 Million | 1.61 Billion | 1.63 Billion |
Net PPE | 59.44 Million | 59.44 Million | 45.05 Million | 45.92 Million | 46.86 Million | 48.3 Million |
Good Will And Intangible Assets | 115.45 Million | 115.45 Million | 212.95 Million | 213.08 Million | 213.21 Million | 213.35 Million |
Good Will | 113.52 Million | 113.52 Million | 210.89 Million | 210.89 Million | 210.89 Million | 210.89 Million |
Intangible Assets | 1.93 Million | 1.93 Million | 2.05 Million | 2.18 Million | 2.32 Million | 2.45 Million |
Long-Term Investments | 187.36 Million | 187.36 Million | 85.46 Million | 1.28 Billion | 1.35 Billion | 1.37 Billion |
Tax Assets | 66.61 Million | 66.61 Million | 47.22 Million | 46.11 Million | 56.5 Million | 51.97 Million |
Other Non Current Assets | 7.17 Billion | 7.17 Billion | 7.34 Billion | -1.28 Billion | -56.5 Million | -51.97 Million |
Other Assets | - | - | - | 643.64 Million | 5.05 Billion | 5.1 Billion |
Total Liabilities | 6.94 Billion | 6.94 Billion | 6.99 Billion | 1.66 Billion | 1.62 Billion | 1.5 Billion |
Total Current Liabilities | 5.9 Billion | 5.9 Billion | 3.3 Billion | 4.36 Billion | 4.14 Billion | 5.95 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.5 Billion | 1.5 Billion | 365 Million | 1.43 Billion | 1.31 Billion | 1.2 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.39 Billion | 4.39 Billion | 2.93 Billion | 2.93 Billion | 2.83 Billion | 4.75 Billion |
Total Non Current Liabilities | 1.04 Billion | 1.04 Billion | 3.69 Billion | 1.66 Billion | 1.62 Billion | 1.5 Billion |
Long-Term Debt | 206.28 Million | 206.28 Million | 1.35 Billion | 1.66 Billion | 1.62 Billion | 1.5 Billion |
Deferred Revenue Non Current | 775.29 Million | 775.29 Million | - | - | - | 1.48 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.65 Million | 46.65 Million | 2.33 Billion | -1.66 Billion | -1.62 Billion | -1.5 Billion |
Other Liabilities | 1.00 | 1.00 | - | -4.36 Billion | -4.14 Billion | -5.95 Billion |
Total Equity | 753.57 Million | 753.57 Million | 849.07 Million | 847.97 Million | 849.53 Million | 869.28 Million |
Stock Holders Equity | 753.57 Million | 753.57 Million | 849.07 Million | 847.97 Million | 849.53 Million | 869.28 Million |
Common Stock | 644 Thousand | 644 Thousand | 644 Thousand | 645 Thousand | 652 Thousand | 659 Thousand |
Retained Earnings | 343.32 Million | 343.32 Million | 440.3 Million | 439.75 Million | 460.46 Million | 457.61 Million |
Accumulated other comprehensive income | -84.07 Million | -63.16 Million | -63.65 Million | -63.83 Million | -86.47 Million | -69.45 Million |
Common Stock Equity | 753.57 Million | 753.57 Million | 849.07 Million | 847.97 Million | 849.53 Million | 869.28 Million |
Capital Lease Obligation | 11.93 Million | 11.93 Million | - | - | - | 13.77 Million |
Total Investments | 187.36 Million | 187.36 Million | 85.46 Million | 1.14 Billion | 2.57 Billion | 2.6 Billion |
Total Debt | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.66 Billion | 1.62 Billion | 1.5 Billion |
Net Debt | 1.66 Billion | 1.66 Billion | 1.65 Billion | 1.59 Billion | 1.56 Billion | 1.43 Billion |
OIBZQ
7173
BRAM
SCBFF
AMD
DBL