Tokyo Kiraboshi Financial Group, Inc. (7173.T)
JPY 4700.0
(8.92%)
JPY 4700.0
(8.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 129.56 Billion | 118.22 Billion | 103.76 Billion | 88.82 Billion | 88.6 Billion | 71.96 Billion |
| Cost of Revenue | 21.41 Billion | - | - | - | - | - |
| Gross Profit | 108.15 Billion | 118.22 Billion | 103.76 Billion | 88.82 Billion | 88.6 Billion | 71.96 Billion |
| Operating Expenses | 63.33 Billion | 85.61 Billion | 72.7 Billion | 72.74 Billion | 75.07 Billion | 64.75 Billion |
| Selling, General and Administrative Expenses | 63.33 Billion | 57.94 Billion | 56.19 Billion | 56.09 Billion | 55.81 Billion | 57.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -42.69 Billion | 16.51 Billion | 16.64 Billion | 19.26 Billion | 7.25 Billion |
| Cost and Expenses | 88.84 Billion | -87.23 Billion | -67.26 Billion | -75.84 Billion | -75.08 Billion | -67.66 Billion |
| Operating Income | 66.22 Billion | 25.91 Billion | 19.4 Billion | 3.03 Billion | 4.05 Billion | 1.46 Billion |
| Interest Expense | 5.21 Billion | 3.26 Billion | 1.17 Billion | 1.25 Billion | 2.38 Billion | 3.52 Billion |
| Income Tax Expense | 7.12 Billion | 10.79 Billion | 6.58 Billion | 3.93 Billion | 597 Million | -1.57 Billion |
| Earnings before Tax | 32.74 Billion | 31.86 Billion | 24.77 Billion | 8.09 Billion | 8.25 Billion | 3.36 Billion |
| Net Income | 25.65 Billion | 21.15 Billion | 18.18 Billion | 4.16 Billion | 7.65 Billion | 4.91 Billion |
| Earnings Per Share Basic | 610.94 | 693.01 | 591.20 | 128.87 | 244.20 | 161.42 |
| Earnings Per Share Diluted | 610.94 | 390.09 | 296.72 | 63.93 | 127.48 | 161.42 |
| Weighted Average Shares Outstanding | 41.98 Million | 30.15 Million | 30.33 Million | 30.38 Million | 30.36 Million | 30.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.98 Million | 54.21 Million | 30.3 Million | 30.39 Million | 30.36 Million | 30.44 Million |
| Gross Margin | 0.83 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.30 | 0.27 | 0.24 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.20 | 0.18 | 0.18 | 0.05 | 0.09 | 0.07 |
| EBITDA | 38.75 Billion | 37.64 Billion | 29.88 Billion | - | 12.21 Billion | - |
| Earnings Before Tax Margin | 0.51 | 0.22 | 0.19 | 0.03 | 0.05 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.35 Billion | 37.28 Billion | 27.21 Billion | 108.15 Billion | 30.47 Billion | 31.98 Billion |
| Cost of Revenue | - | 10.64 Billion | - | - | - | - |
| Gross Profit | 31.35 Billion | 26.64 Billion | 27.21 Billion | 108.15 Billion | 30.47 Billion | 31.98 Billion |
| Operating Expenses | 19.86 Billion | 16.46 Billion | 18.29 Billion | 69.05 Billion | 21.73 Billion | 22.35 Billion |
| Selling, General and Administrative Expenses | - | 16.46 Billion | 17.12 Billion | - | 15.72 Billion | 15.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.86 Billion | -21.52 Billion | -18.29 Billion | -69.05 Billion | -16.41 Billion | -19.05 Billion |
| Cost and Expenses | 21.92 Billion | 16.46 Billion | 16.29 Billion | 80.91 Billion | 21.73 Billion | 22.35 Billion |
| Operating Income | 9.42 Billion | 20.81 Billion | 5.77 Billion | 32.74 Billion | 8.73 Billion | 9.59 Billion |
| Interest Expense | 828 Million | 691 Million | 1.09 Billion | 5.21 Billion | 1.2 Billion | 1.57 Billion |
| Income Tax Expense | 2.88 Billion | 3.19 Billion | -1.23 Billion | 7.12 Billion | 3.56 Billion | 1.95 Billion |
| Earnings before Tax | 9.29 Billion | 9.7 Billion | 5.77 Billion | 32.74 Billion | 8.73 Billion | 9.58 Billion |
| Net Income | 6.4 Billion | 6.51 Billion | 7 Billion | 25.65 Billion | 5.17 Billion | 7.63 Billion |
| Earnings Per Share Basic | 212.52 | 215.71 | 226.80 | - | 170.92 | 248.21 |
| Earnings Per Share Diluted | 212.52 | 156.04 | 166.70 | - | 170.92 | 147.63 |
| Weighted Average Shares Outstanding | 30.14 Million | 41.72 Million | 41.16 Million | 30.2 Million | 30.25 Million | 30.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.14 Million | 41.72 Million | 42.03 Million | 41.98 Million | 30.25 Million | 51.72 Million |
| Gross Margin | 1.00 | 0.71 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.30 | 0.00 | 0.09 | - | 0.29 | 0.30 |
| Profit Margin | 0.20 | 0.17 | 0.26 | 0.24 | 0.17 | 0.24 |
| EBITDA | 9.29 Billion | 1 Million | 2.31 Billion | - | 8.73 Billion | 9.59 Billion |
| Earnings Before Tax Margin | 0.30 | 0.56 | 0.21 | 0.30 | 0.29 | 0.30 |
BRAM
3332
ZTCOF
DBL
KRNY
OIBZQ