USD 71.47
(-4.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.08 Billion | 3.42 Billion | 2.62 Billion | 1.17 Billion | 1.51 Billion | 1.58 Billion |
Cost of Revenue | 2.86 Billion | 3.28 Billion | 2.43 Billion | 993.5 Million | 1.26 Billion | 1.34 Billion |
Gross Profit | 223.5 Million | 140.8 Million | 182.4 Million | 179.2 Million | 249.8 Million | 241.3 Million |
Operating Expenses | 236.3 Million | 114.1 Million | 118.8 Million | 90.6 Million | 98.9 Million | 97.7 Million |
Selling, General and Administrative Expenses | 131.1 Million | 110.9 Million | 118.8 Million | 91.2 Million | 98 Million | 96.3 Million |
Research and Development Expenses | 122.7 Million | 110.9 Million | 118.8 Million | 91.2 Million | 98 Million | 96.3 Million |
Other Expenses | - | -107.7 Million | -38.9 Million | -600 Thousand | 900 Thousand | -900 Thousand |
Cost and Expenses | 2.99 Billion | 3.4 Billion | 2.55 Billion | 1.08 Billion | 1.36 Billion | 1.44 Billion |
Operating Income | 95.8 Million | -73.8 Million | -66.8 Million | 35 Million | 81.1 Million | 143.6 Million |
Interest Expense | 46.9 Million | 48.3 Million | 49.5 Million | 40.9 Million | 24.6 Million | 22.7 Million |
Income Tax Expense | 9.1 Million | -8.3 Million | -5.5 Million | 10 Million | 18.4 Million | 28.3 Million |
Earnings before Tax | 56.3 Million | -37.9 Million | -24 Million | 38.8 Million | 80.4 Million | 120 Million |
Net Income | 47.2 Million | -29.6 Million | -18.5 Million | 28.8 Million | 62 Million | 91.7 Million |
Earnings Per Share Basic | 2.95 | -1.86 | -1.17 | 1.82 | 3.88 | 5.53 |
Earnings Per Share Diluted | 2.92 | -1.86 | -1.17 | 1.81 | 3.83 | 5.43 |
Weighted Average Shares Outstanding | 15.99 Million | 15.9 Million | 15.83 Million | 15.8 Million | 15.99 Million | 16.58 Million |
Weighted Average Shares Outstanding (Diluted) | 16.13 Million | 15.9 Million | 15.83 Million | 15.91 Million | 16.2 Million | 16.87 Million |
Gross Margin | 0.07 | 0.04 | 0.07 | 0.15 | 0.16 | 0.15 |
EBIT Margin | 0.07 | 0.01 | 0.01 | 0.07 | 0.09 | 0.09 |
Profit Margin | 0.02 | -0.01 | -0.01 | 0.02 | 0.04 | 0.06 |
EBITDA | 201 Million | 131.5 Million | 151 Million | 136.6 Million | 193.5 Million | 182.9 Million |
Earnings Before Tax Margin | 0.03 | -0.02 | -0.03 | 0.03 | 0.05 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 747.7 Million | 773.4 Million | 737.5 Million | 721.7 Million | 3.08 Billion | 743.6 Million |
Cost of Revenue | 671.8 Million | 719.5 Million | 671.7 Million | 668.9 Million | 2.86 Billion | 692.4 Million |
Gross Profit | 75.9 Million | 53.9 Million | 65.8 Million | 52.8 Million | 223.5 Million | 51.2 Million |
Operating Expenses | 57.8 Million | 31.6 Million | 32.6 Million | 32.6 Million | 131.1 Million | 30.5 Million |
Selling, General and Administrative Expenses | 28.8 Million | 31.6 Million | 32.6 Million | 32.6 Million | - | 30.5 Million |
Research and Development Expenses | 28.8 Million | 31.6 Million | 32.6 Million | 11.1 Million | - | 30.5 Million |
Other Expenses | 29 Million | -1.5 Million | -500 Thousand | 100 Thousand | -300 Thousand | -2.2 Million |
Cost and Expenses | 729.6 Million | 751.1 Million | 704.3 Million | 701.5 Million | 2.99 Billion | 722.9 Million |
Operating Income | 17.4 Million | 22.3 Million | 33.2 Million | 21.7 Million | 95.8 Million | 19.1 Million |
Interest Expense | 10.7 Million | 11.1 Million | 11.5 Million | 8.5 Million | 43.9 Million | 11.4 Million |
Income Tax Expense | 3.4 Million | 800 Thousand | 7.5 Million | 1.1 Million | 9.1 Million | 100 Thousand |
Earnings before Tax | 15.4 Million | 3.9 Million | 32.1 Million | 8.7 Million | 56.3 Million | 5.5 Million |
Net Income | 12 Million | 3.1 Million | 24.6 Million | 7.6 Million | 47.2 Million | 5.4 Million |
Earnings Per Share Basic | 0.75 | 0.19 | 1.53 | 0.47 | - | 0.34 |
Earnings Per Share Diluted | 0.74 | 0.19 | 1.52 | 0.47 | - | 0.33 |
Weighted Average Shares Outstanding | 16.08 Million | 16.07 Million | 16.02 Million | 16.01 Million | 15.99 Million | 15.99 Million |
Weighted Average Shares Outstanding (Diluted) | 16.33 Million | 16.39 Million | 16.23 Million | 16.01 Million | 16.13 Million | 16.15 Million |
Gross Margin | 0.10 | 0.07 | 0.09 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.07 | 0.07 | 0.08 | 0.06 | - | 0.02 |
Profit Margin | 0.02 | 0.00 | 0.03 | 0.01 | 0.02 | 0.01 |
EBITDA | 55.4 Million | 51.3 Million | 62 Million | 46.5 Million | - | 18.5 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 |
000905
JPM-PM
2424
ECSNF
2S
4051