USD 18.72
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 145.67 Billion | 128.64 Billion | 121.68 Billion | 119.88 Billion | 115.72 Billion | 108.78 Billion |
Cost of Revenue | -9.28 Billion | - | - | - | - | - |
Gross Profit | 154.95 Billion | 128.64 Billion | 121.68 Billion | 119.88 Billion | 115.72 Billion | 108.78 Billion |
Operating Expenses | 75.12 Billion | 76.14 Billion | 71.33 Billion | 66.65 Billion | 65.26 Billion | 62.98 Billion |
Selling, General and Administrative Expenses | 75.12 Billion | 45.54 Billion | 41.6 Billion | 37.46 Billion | 37.5 Billion | 36.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.59 Billion | 29.73 Billion | 29.19 Billion | 27.76 Billion | 26.81 Billion |
Cost and Expenses | 75.12 Billion | 76.14 Billion | 71.33 Billion | 66.65 Billion | 65.26 Billion | 62.98 Billion |
Operating Income | 70.54 Billion | 52.52 Billion | 65.02 Billion | 41.75 Billion | 49.95 Billion | 46.32 Billion |
Interest Expense | 81.32 Billion | 26.09 Billion | 5.55 Billion | 9.96 Billion | 26.79 Billion | 21.04 Billion |
Income Tax Expense | 12.06 Billion | 8.49 Billion | 11.22 Billion | 6.68 Billion | 8.43 Billion | 8.29 Billion |
Earnings before Tax | 61.61 Billion | 46.16 Billion | 59.56 Billion | 35.81 Billion | 44.86 Billion | 40.76 Billion |
Net Income | 49.55 Billion | 37.67 Billion | 48.33 Billion | 29.13 Billion | 36.43 Billion | 32.47 Billion |
Earnings Per Share Basic | 16.25 | 12.10 | 15.39 | 8.89 | 10.75 | 9.04 |
Earnings Per Share Diluted | 16.23 | 12.09 | 15.36 | 8.88 | 10.72 | 9.00 |
Weighted Average Shares Outstanding | 2.93 Billion | 2.96 Billion | 3.02 Billion | 3.08 Billion | 3.22 Billion | 3.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.94 Billion | 2.97 Billion | 3.02 Billion | 3.08 Billion | 3.23 Billion | 3.41 Billion |
Gross Margin | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.54 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Profit Margin | 0.34 | 0.31 | 0.37 | 0.28 | 0.33 | 0.31 |
EBITDA | 78.05 Billion | 59.57 Billion | 72.95 Billion | 50.37 Billion | 58.32 Billion | 54.11 Billion |
Earnings Before Tax Margin | 0.48 | 0.43 | 0.50 | 0.41 | 0.45 | 0.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.65 Billion | 50.05 Billion | 41.9 Billion | 38.6 Billion | 154.95 Billion | 39.76 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42.65 Billion | 50.05 Billion | 41.9 Billion | 38.6 Billion | 154.95 Billion | 39.76 Billion |
Operating Expenses | 22.56 Billion | 23.71 Billion | 22.75 Billion | 27.28 Billion | 87.17 Billion | 21.65 Billion |
Selling, General and Administrative Expenses | 14.07 Billion | 14.17 Billion | 14.52 Billion | 13.14 Billion | - | 12.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.49 Billion | 9.53 Billion | 8.23 Billion | 14.14 Billion | -27.16 Billion | 8.8 Billion |
Cost and Expenses | 22.56 Billion | 23.71 Billion | 22.75 Billion | 27.28 Billion | 87.17 Billion | 21.65 Billion |
Operating Income | 16.97 Billion | 26.43 Billion | 19.6 Billion | 16.13 Billion | 61.61 Billion | 19.33 Billion |
Interest Expense | 27.01 Billion | 25.76 Billion | 24.35 Billion | 23.33 Billion | 81.32 Billion | 21.83 Billion |
Income Tax Expense | 4.08 Billion | 5.28 Billion | 3.87 Billion | 2.01 Billion | 12.06 Billion | 3.58 Billion |
Earnings before Tax | 16.97 Billion | 23.43 Billion | 17.29 Billion | 11.32 Billion | 61.61 Billion | 16.73 Billion |
Net Income | 12.89 Billion | 18.14 Billion | 13.41 Billion | 9.3 Billion | 49.55 Billion | 13.15 Billion |
Earnings Per Share Basic | 4.51 | 6.13 | 4.45 | 3.04 | - | 4.33 |
Earnings Per Share Diluted | 4.50 | 6.12 | 4.44 | 3.04 | - | 4.33 |
Weighted Average Shares Outstanding | 2.86 Billion | 2.88 Billion | 2.9 Billion | 2.91 Billion | 2.93 Billion | 2.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.86 Billion | 2.89 Billion | 2.91 Billion | 2.91 Billion | 2.94 Billion | 2.93 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.54 | 0.46 | -0.00 | - | -0.03 |
Profit Margin | 0.30 | 0.39 | 0.33 | 0.26 | 0.32 | 0.34 |
EBITDA | 16.97 Billion | 28.44 Billion | 21.61 Billion | 19.46 Billion | - | 21.35 Billion |
Earnings Before Tax Margin | 0.40 | 0.56 | 0.49 | 0.45 | 0.40 | 0.50 |
2424
FBASF
3974
4051
KALU
000905