USD 176.5
(-0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 2.77 Billion | 2.45 Billion | 2.33 Billion | 2.42 Billion | 2.03 Billion |
Total Current Assets | 546.23 Million | 627.96 Million | 613.52 Million | 543.73 Million | 669.1 Million | 569.44 Million |
Cash And Short Term Investments | 38.28 Million | 12.24 Million | 48.78 Million | 50.99 Million | 213.34 Million | 31.44 Million |
Cash and Cash Equivalents | 38.28 Million | 12.24 Million | 48.78 Million | 50.99 Million | 213.34 Million | 31.44 Million |
Short Term Investments | - | - | - | -326.92 Million | -304.29 Million | -272.65 Million |
Net Receivables | 372.79 Million | 368.77 Million | 361.89 Million | 336.8 Million | 321.99 Million | 327.89 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 38.23 Million | 1.00 |
Other Current Assets | 135.15 Million | 169.17 Million | 125.53 Million | 109.72 Million | 95.52 Million | 91.37 Million |
Total Non-Current Assets | 2.43 Billion | 2.14 Billion | 1.84 Billion | 1.79 Billion | 1.75 Billion | 1.61 Billion |
Net PPE | 269.05 Million | 205.66 Million | 211.7 Million | 252.48 Million | 273.43 Million | 272.47 Million |
Good Will And Intangible Assets | 1.47 Billion | 1.45 Billion | 1.19 Billion | 1.16 Billion | 1.15 Billion | 1.11 Billion |
Good Will | 804.79 Million | 804.79 Million | 687.45 Million | 687.45 Million | 686.33 Million | 666.94 Million |
Intangible Assets | 671.66 Million | 651.24 Million | 505.59 Million | 476.06 Million | 465.49 Million | 451.13 Million |
Long-Term Investments | 129.04 Million | 99.81 Million | 86.51 Million | 66.17 Million | 60.29 Million | 55.64 Million |
Tax Assets | 58.27 Million | 49.42 Million | 48.8 Million | 51.78 Million | 51.32 Million | 30.92 Million |
Other Non Current Assets | 503.68 Million | 334.92 Million | 301.95 Million | 258.46 Million | 222.49 Million | 138.26 Million |
Other Assets | - | - | - | - | - | -151.77 Million |
Total Liabilities | 1.14 Billion | 399.72 Million | 1.07 Billion | 1.01 Billion | 878.78 Million | 710.21 Million |
Total Current Liabilities | 633.81 Million | 399.72 Million | 543.83 Million | 520.86 Million | 566.51 Million | 469.96 Million |
Account Payables | 25.31 Million | 19.15 Million | 21.03 Million | 18.48 Million | 9.88 Million | 119.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 98.45 Million | 380.57 Million | 67 Thousand | 110 Thousand | 323 Thousand | - |
Deferred Revenue | 317.73 Million | 399.72 Million | 402.17 Million | 395.6 Million | 389.62 Million | 369.91 Million |
Other Current Liabilities | 192.31 Million | -399.72 Million | 120.55 Million | 106.66 Million | 166.68 Million | -19.07 Million |
Total Non Current Liabilities | 506.58 Million | 641.55 Million | 530.11 Million | 496 Million | 312.27 Million | 285.85 Million |
Long-Term Debt | 60 Million | 275 Million | 115 Million | 100.08 Million | 208 Thousand | - |
Deferred Revenue Non Current | 71.2 Million | 67.75 Million | 71.48 Million | 75.85 Million | 71.46 Million | 54.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.57 Million | 54.37 Million | 50.99 Million | 59.31 Million | -3.39 Million | 14.29 Million |
Other Liabilities | - | -641.55 Million | - | - | - | -45.6 Million |
Total Equity | 1.84 Billion | 1.6 Billion | 1.38 Billion | 1.31 Billion | 1.54 Billion | 1.32 Billion |
Stock Holders Equity | 1.84 Billion | 1.6 Billion | 1.38 Billion | 1.31 Billion | 1.54 Billion | 1.32 Billion |
Common Stock | 1.04 Million | 1.04 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million |
Retained Earnings | 3.08 Billion | 2.85 Billion | 2.63 Billion | 2.41 Billion | 2.23 Billion | 2.06 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.84 Billion | 1.6 Billion | 1.38 Billion | 1.31 Billion | 1.54 Billion | 1.32 Billion |
Capital Lease Obligation | 51.15 Million | 40.49 Million | 67 Thousand | 193 Thousand | 323 Thousand | - |
Total Investments | 129.04 Million | 99.81 Million | 86.51 Million | -260.75 Million | -243.99 Million | -217.01 Million |
Total Debt | 209.6 Million | 275 Million | 115.06 Million | 100.19 Million | 323 Thousand | - |
Net Debt | 171.32 Million | 262.75 Million | 66.28 Million | 49.2 Million | -213.02 Million | -31.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 2.98 Billion | 2.77 Billion | 2.75 Billion | 2.73 Billion | 2.77 Billion |
Total Current Assets | 546.23 Million | 546.23 Million | 522.56 Million | 554.26 Million | 563.49 Million | 627.96 Million |
Cash And Short Term Investments | 38.28 Million | 38.28 Million | 27.25 Million | 26.7 Million | 31.46 Million | 12.24 Million |
Cash and Cash Equivalents | 38.28 Million | 38.28 Million | 27.25 Million | 26.7 Million | 31.46 Million | 12.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 372.79 Million | 372.79 Million | 263.41 Million | 270.55 Million | 288.73 Million | 368.77 Million |
Inventory | - | - | 1.00 | 77.7 Million | 79.62 Million | 1.00 |
Other Current Assets | 135.15 Million | 135.15 Million | 158.72 Million | 179.3 Million | 163.67 Million | 169.17 Million |
Total Non-Current Assets | 2.43 Billion | 2.43 Billion | 2.24 Billion | 2.19 Billion | 2.17 Billion | 2.14 Billion |
Net PPE | 269.05 Million | 269.05 Million | 215.73 Million | 204.84 Million | 202.84 Million | 205.66 Million |
Good Will And Intangible Assets | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.45 Billion |
Good Will | 804.79 Million | 804.79 Million | 804.79 Million | 804.79 Million | 804.79 Million | 804.79 Million |
Intangible Assets | 671.66 Million | 671.66 Million | 666.52 Million | 661.99 Million | 657.91 Million | 651.24 Million |
Long-Term Investments | 129.04 Million | 129.04 Million | 107.02 Million | 100.25 Million | 97.73 Million | 99.81 Million |
Tax Assets | 58.27 Million | 58.27 Million | 229.1 Million | 227.89 Million | 234.25 Million | 49.42 Million |
Other Non Current Assets | 503.68 Million | 503.68 Million | 224.74 Million | 199.91 Million | 173.18 Million | 334.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.14 Billion | 1.14 Billion | 990.56 Million | 1.02 Billion | 1.07 Billion | 399.72 Million |
Total Current Liabilities | 633.81 Million | 633.81 Million | 375.04 Million | 404.02 Million | 470.56 Million | 399.72 Million |
Account Payables | 25.31 Million | 25.31 Million | 26.9 Million | 18.72 Million | 20.28 Million | 19.15 Million |
Tax Payables | - | - | 20.49 Million | 14.41 Million | 30.67 Million | - |
Short Term Debt | 98.45 Million | 98.45 Million | 9.06 Million | 14.41 Million | -41.07 Million | 380.57 Million |
Deferred Revenue | 317.73 Million | 317.73 Million | 147.32 Million | 196.79 Million | 333.4 Million | 399.72 Million |
Other Current Liabilities | 192.31 Million | 192.31 Million | 191.75 Million | 174.08 Million | 157.94 Million | -399.72 Million |
Total Non Current Liabilities | 506.58 Million | 506.58 Million | 615.52 Million | 625.56 Million | 603.71 Million | 641.55 Million |
Long-Term Debt | 60 Million | 60 Million | 250 Million | 255 Million | 245 Million | 275 Million |
Deferred Revenue Non Current | 71.2 Million | 71.2 Million | 66.61 Million | 72.4 Million | 71.75 Million | 67.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.57 Million | 73.57 Million | 69.8 Million | 70.26 Million | 52.7 Million | 54.37 Million |
Other Liabilities | - | - | - | - | - | -641.55 Million |
Total Equity | 1.84 Billion | 1.84 Billion | 1.77 Billion | 1.72 Billion | 1.65 Billion | 1.6 Billion |
Stock Holders Equity | 1.84 Billion | 1.84 Billion | 1.77 Billion | 1.72 Billion | 1.65 Billion | 1.6 Billion |
Common Stock | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Retained Earnings | 3.08 Billion | 3.08 Billion | 3.02 Billion | 2.97 Billion | 2.91 Billion | 2.85 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.84 Billion | 1.84 Billion | 1.77 Billion | 1.72 Billion | 1.65 Billion | 1.6 Billion |
Capital Lease Obligation | 51.15 Million | 51.15 Million | 53 Million | 54.52 Million | 37.98 Million | 40.49 Million |
Total Investments | 129.04 Million | 129.04 Million | 107.02 Million | 100.25 Million | 97.73 Million | 99.81 Million |
Total Debt | 209.6 Million | 209.6 Million | 312.06 Million | 255 Million | 292.55 Million | 275 Million |
Net Debt | 171.32 Million | 171.32 Million | 284.81 Million | 228.29 Million | 261.08 Million | 262.75 Million |
CYBL
BBL
YYAI
300041
IKA
300963