GBp 21.25
(-5.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.82 Million | 26.91 Million | 33.93 Million | 16.52 Million | 18.49 Million | 7.6 Million |
Total Current Assets | 14.77 Million | 19.07 Million | 26.01 Million | 12.26 Million | 16.52 Million | 5.85 Million |
Cash And Short Term Investments | 11.94 Million | 15.87 Million | 23.44 Million | 9.81 Million | 14.9 Million | 3.95 Million |
Cash and Cash Equivalents | 7.76 Million | 15.1 Million | 22.67 Million | 9.04 Million | 14.13 Million | 3.59 Million |
Short Term Investments | 4.18 Million | 772.67 Thousand | 772.67 Thousand | 769.08 Thousand | 762.2 Thousand | 351.96 Thousand |
Net Receivables | 1.68 Million | 2.22 Million | 1.76 Million | 1.72 Million | 1.38 Million | 24.09 Thousand |
Inventory | 1.00 | 1.00 | - | - | - | 1.00 |
Other Current Assets | 1.14 Million | 970.19 Thousand | 800.95 Thousand | 729.87 Thousand | 236.97 Thousand | 1.87 Million |
Total Non-Current Assets | 8.04 Million | 7.83 Million | 7.92 Million | 4.25 Million | 1.97 Million | 1.75 Million |
Net PPE | 4.32 Million | 4.89 Million | 5.96 Million | 3.19 Million | 1.91 Million | 1.72 Million |
Good Will And Intangible Assets | 3.72 Million | 2.94 Million | 1.95 Million | 1.06 Million | 20.16 Thousand | 23.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.72 Million | 2.94 Million | 1.95 Million | 1.06 Million | 20.16 Thousand | 23.81 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | - | 45.94 Thousand | -1.75 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 2.46 Million | 2.13 Million | 2.49 Million | 2.34 Million | 1.3 Million | 1.43 Million |
Total Current Liabilities | 1.87 Million | 1.53 Million | 1.63 Million | 1.56 Million | 979.17 Thousand | 1.43 Million |
Account Payables | 286.9 Thousand | 294.14 Thousand | 687.94 Thousand | 822.4 Thousand | 349.82 Thousand | 699.33 Thousand |
Tax Payables | 91.5 Thousand | 92.63 Thousand | 112.51 Thousand | 76.49 Thousand | 74.87 Thousand | 56.92 Thousand |
Short Term Debt | 288.7 Thousand | 260.83 Thousand | 223.64 Thousand | 195.52 Thousand | 68.87 Thousand | 647.02 Thousand |
Deferred Revenue | - | - | - | - | - | -647.02 Thousand |
Other Current Liabilities | 1.3 Million | 976.94 Thousand | 719.45 Thousand | 550.8 Thousand | 560.47 Thousand | 740.13 Thousand |
Total Non Current Liabilities | 586.1 Thousand | 607.17 Thousand | 864.31 Thousand | 772.56 Thousand | 326.89 Thousand | - |
Long-Term Debt | 336.6 Thousand | 357.64 Thousand | 623.95 Thousand | 632.19 Thousand | 157.22 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249.5 Thousand | 249.53 Thousand | 240.36 Thousand | 140.36 Thousand | 169.67 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.35 Million | 24.77 Million | 31.43 Million | 14.18 Million | 17.19 Million | 5.87 Million |
Stock Holders Equity | 20.35 Million | 24.77 Million | 31.43 Million | 14.18 Million | 17.19 Million | 5.87 Million |
Common Stock | 1.58 Million | 1.58 Million | 1.57 Million | 1.39 Million | 1.38 Million | 1 Million |
Retained Earnings | -52.67 Million | -48.24 Million | -41.38 Million | -34.68 Million | -31.58 Million | -28.72 Million |
Accumulated other comprehensive income | 6.48 Million | 6.48 Million | 6.48 Million | 6.48 Million | 6.48 Million | 6.48 Million |
Common Stock Equity | 20.35 Million | 24.77 Million | 31.43 Million | 14.18 Million | 17.19 Million | 5.87 Million |
Capital Lease Obligation | 336.6 Thousand | 357.64 Thousand | 623.95 Thousand | 632.19 Thousand | 157.22 Thousand | 647.02 Thousand |
Total Investments | 4.18 Million | 772.67 Thousand | 772.67 Thousand | 769.08 Thousand | 762.2 Thousand | 351.96 Thousand |
Total Debt | 625.3 Thousand | 618.47 Thousand | 847.59 Thousand | 827.72 Thousand | 226.1 Thousand | 647.02 Thousand |
Net Debt | -7.13 Million | -14.48 Million | -21.82 Million | -8.21 Million | -13.91 Million | -2.95 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.82 Million | 22.82 Million | 24.41 Million | 26.91 Million | 26.91 Million | 30.31 Million |
Total Current Assets | 14.77 Million | 14.77 Million | 16.75 Million | 19.07 Million | 19.07 Million | 22.29 Million |
Cash And Short Term Investments | 11.94 Million | 11.94 Million | 13.23 Million | 15.87 Million | 15.87 Million | 18.61 Million |
Cash and Cash Equivalents | 7.76 Million | 7.76 Million | 8.23 Million | 15.1 Million | 15.1 Million | 17.83 Million |
Short Term Investments | 4.18 Million | 4.18 Million | 5 Million | 772.67 Thousand | 772.67 Thousand | 772.67 Thousand |
Net Receivables | 1.68 Million | 1.68 Million | 3.52 Million | 2.22 Million | 2.22 Million | 3.68 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.14 Million | 1.14 Million | 1.67 Million | 970.19 Thousand | 970.19 Thousand | 2.01 Million |
Total Non-Current Assets | 8.04 Million | 8.04 Million | 7.65 Million | 7.83 Million | 7.83 Million | 8.01 Million |
Net PPE | 4.32 Million | 4.32 Million | 4.29 Million | 4.89 Million | 4.89 Million | 5.59 Million |
Good Will And Intangible Assets | 3.72 Million | 3.72 Million | 3.35 Million | 2.94 Million | 2.94 Million | 2.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.72 Million | 3.72 Million | 3.35 Million | 2.94 Million | 2.94 Million | 2.42 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -8.01 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 2.46 Million | 2.46 Million | 1.94 Million | 2.13 Million | 2.13 Million | 2.68 Million |
Total Current Liabilities | 1.87 Million | 1.87 Million | 1.37 Million | 1.53 Million | 1.53 Million | 1.98 Million |
Account Payables | 286.9 Thousand | 286.9 Thousand | 1.16 Million | 294.14 Thousand | 1.27 Million | 1.7 Million |
Tax Payables | 91.5 Thousand | 91.5 Thousand | - | 92.63 Thousand | 92.63 Thousand | - |
Short Term Debt | 288.7 Thousand | 288.7 Thousand | 205.7 Thousand | 260.83 Thousand | 260.83 Thousand | 281.52 Thousand |
Deferred Revenue | - | - | -205.6 Thousand | - | -1.23 Million | -281.52 Thousand |
Other Current Liabilities | 1.3 Million | 1.3 Million | 205.6 Thousand | 976.94 Thousand | 1.23 Million | 281.52 Thousand |
Total Non Current Liabilities | 586.1 Thousand | 586.1 Thousand | 567 Thousand | 607.17 Thousand | 607.17 Thousand | 699.91 Thousand |
Long-Term Debt | 336.6 Thousand | 336.6 Thousand | 317.5 Thousand | 357.64 Thousand | 357.64 Thousand | 459.55 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249.5 Thousand | 249.5 Thousand | 249.5 Thousand | 249.53 Thousand | 249.53 Thousand | 240.36 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.35 Million | 20.35 Million | 22.47 Million | 24.77 Million | 24.77 Million | 27.62 Million |
Stock Holders Equity | 20.35 Million | 20.35 Million | 22.47 Million | 24.77 Million | 24.77 Million | 27.62 Million |
Common Stock | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.57 Million |
Retained Earnings | -52.67 Million | -52.67 Million | -50.53 Million | -48.24 Million | -48.24 Million | -45.25 Million |
Accumulated other comprehensive income | 6.48 Million | 6.48 Million | 6.48 Million | 6.48 Million | 6.48 Million | 6.48 Million |
Common Stock Equity | 20.35 Million | 20.35 Million | 22.47 Million | 24.77 Million | 24.77 Million | 27.62 Million |
Capital Lease Obligation | 336.6 Thousand | 336.6 Thousand | 317.5 Thousand | 357.64 Thousand | 357.64 Thousand | 459.55 Thousand |
Total Investments | 4.18 Million | 4.18 Million | 5 Million | 772.67 Thousand | 772.67 Thousand | 772.67 Thousand |
Total Debt | 625.3 Thousand | 625.3 Thousand | 523.2 Thousand | 618.47 Thousand | 618.47 Thousand | 741.07 Thousand |
Net Debt | -7.13 Million | -7.13 Million | -7.71 Million | -14.48 Million | -14.48 Million | -17.09 Million |
300963
JKHY
CYBL
ALHF
600739
300041