USD 2.28
(-8.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.42 Million | 85.67 Million | 90.79 Million | 44.75 Million | 23.94 Million | 22.91 Million |
Total Current Assets | 60.35 Million | 50.36 Million | 85.39 Million | 38.52 Million | 12.03 Million | 9.6 Million |
Cash And Short Term Investments | 54.57 Million | 40.7 Million | 75.43 Million | 33.04 Million | 5.88 Million | 1.96 Million |
Cash and Cash Equivalents | 37.44 Million | 24.6 Million | 75.43 Million | 33.04 Million | 5.88 Million | 1.96 Million |
Short Term Investments | 17.12 Million | 16.1 Million | - | - | - | - |
Net Receivables | 5.01 Million | 5.66 Million | 7.59 Million | 5.2 Million | 5.59 Million | 7.07 Million |
Inventory | 1.00 | 3.92 Million | 2.25 Million | 199.29 Thousand | 400.18 Thousand | 527.96 Thousand |
Other Current Assets | 766.24 Thousand | 66.44 Thousand | 100.52 Thousand | 74.46 Thousand | 153.03 Thousand | 39.2 Thousand |
Total Non-Current Assets | 19.07 Million | 35.3 Million | 5.4 Million | 6.22 Million | 11.9 Million | 13.31 Million |
Net PPE | 205.37 Thousand | 156.77 Thousand | 155.18 Thousand | 230.91 Thousand | 309.78 Thousand | 272.23 Thousand |
Good Will And Intangible Assets | 9.24 Million | 5.85 Million | 5.24 Million | 5.99 Million | 11.44 Million | 12.89 Million |
Good Will | 5.28 Million | 4.01 Million | 4.01 Million | 4.01 Million | 8.31 Million | 8.31 Million |
Intangible Assets | 3.96 Million | 1.83 Million | 1.23 Million | 1.97 Million | 3.13 Million | 4.57 Million |
Long-Term Investments | 9.61 Million | 29.29 Million | - | - | - | - |
Tax Assets | 25.19 Thousand | -1774.03 Billion | - | - | - | - |
Other Non Current Assets | -25.19 Thousand | 1774.03 Billion | - | - | 151.8 Thousand | 143.17 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.11 Million | 15.4 Million | 15.96 Million | 12.96 Million | 10.22 Million | 15.69 Million |
Total Current Liabilities | 13.59 Million | 15.34 Million | 15.92 Million | 12.46 Million | 10.18 Million | 15.69 Million |
Account Payables | 1.5 Million | 1.96 Million | 2.08 Million | 1.88 Million | 2.25 Million | 2.61 Million |
Tax Payables | - | 39.4 Thousand | 76.07 Thousand | 286.45 Thousand | 117.69 Thousand | - |
Short Term Debt | 59.38 Thousand | 42.85 Thousand | 33.38 Thousand | 1.47 Million | 83.8 Thousand | 1.52 Million |
Deferred Revenue | 8.89 Million | 11.24 Million | 11.33 Million | 7.18 Million | 6.46 Million | 4.95 Million |
Other Current Liabilities | 3.13 Million | 2.08 Million | 2.46 Million | 1.92 Million | 1.37 Million | 6.59 Million |
Total Non Current Liabilities | 518.66 Thousand | 62.17 Thousand | 42.06 Thousand | 503.19 Thousand | 45.67 Thousand | 9.1 Million |
Long-Term Debt | 63.41 Thousand | 62.17 Thousand | 42.06 Thousand | 503.19 Thousand | 45.67 Thousand | - |
Deferred Revenue Non Current | -419.83 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 455.24 Thousand | -62.17 Thousand | -42.06 Thousand | -503.19 Thousand | -45.67 Thousand | - |
Other Liabilities | - | - | - | - | - | -9.1 Million |
Total Equity | 65.31 Million | 70.26 Million | 74.82 Million | 31.78 Million | 13.71 Million | 7.21 Million |
Stock Holders Equity | 65.31 Million | 70.26 Million | 74.82 Million | 31.78 Million | 13.71 Million | 7.21 Million |
Common Stock | 1660.00 | 6241.00 | 6205.00 | 5005.00 | 3464.00 | 1208.00 |
Retained Earnings | -85.44 Million | -78.1 Million | -73.63 Million | -70.63 Million | -60.38 Million | -53.09 Million |
Accumulated other comprehensive income | -250.59 Thousand | -780.79 Thousand | - | - | - | -998.56 Thousand |
Common Stock Equity | 65.31 Million | 70.26 Million | 74.82 Million | 31.78 Million | 13.71 Million | 7.21 Million |
Capital Lease Obligation | 63.41 Thousand | 62.17 Thousand | 10.42 Thousand | 43.8 Thousand | 83.8 Thousand | - |
Total Investments | 26.74 Million | 45.4 Million | - | - | - | - |
Total Debt | 122.8 Thousand | 105.03 Thousand | 42.06 Thousand | 1.98 Million | 129.48 Thousand | 1.52 Million |
Net Debt | -37.32 Million | -24.49 Million | -75.39 Million | -31.06 Million | -5.75 Million | -442.11 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 72.73 Million | 76.02 Million | 79.45 Million | 79.45 Million | 76.78 Million | 79.02 Million |
Total Current Assets | 62.29 Million | 61.87 Million | 60.35 Million | 60.35 Million | 57.87 Million | 53.15 Million |
Cash And Short Term Investments | 55.58 Million | 56.07 Million | 54.57 Million | 54.57 Million | 50.03 Million | 45.3 Million |
Cash and Cash Equivalents | 44.3 Million | 39.03 Million | 37.44 Million | 37.44 Million | 35.19 Million | 31.22 Million |
Short Term Investments | 11.28 Million | 17.03 Million | 17.12 Million | 17.12 Million | 14.84 Million | 14.08 Million |
Net Receivables | 5.61 Million | 4.79 Million | 5.01 Million | 5.01 Million | 6.68 Million | 6.31 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.08 Million | 1.49 Million |
Other Current Assets | 1.08 Million | 1.01 Million | 766.24 Thousand | 766.24 Thousand | 62.39 Thousand | 29.58 Thousand |
Total Non-Current Assets | 10.44 Million | 14.14 Million | 19.09 Million | 19.09 Million | 18.91 Million | 25.87 Million |
Net PPE | 155.83 Thousand | 178.44 Thousand | 205.37 Thousand | 205.37 Thousand | 216.27 Thousand | 234.51 Thousand |
Good Will And Intangible Assets | 9.39 Million | 9.26 Million | 9.24 Million | 9.24 Million | 6.02 Million | 5.88 Million |
Good Will | 5.28 Million | 5.28 Million | 5.28 Million | 5.28 Million | 4.01 Million | 4.01 Million |
Intangible Assets | 4.1 Million | 3.97 Million | 3.96 Million | 3.96 Million | 2 Million | 1.86 Million |
Long-Term Investments | 1.14 Million | 4.97 Million | 9.78 Million | 9.78 Million | 12.67 Million | 19.75 Million |
Tax Assets | -9.38 Billion | -269.06 Thousand | 25.19 Thousand | 25.19 Thousand | -1.94 Million | -1.8 Million |
Other Non Current Assets | 9.38 Billion | - | -162.9 Thousand | -162.9 Thousand | 1.94 Million | 1.8 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 11.96 Million | 13.52 Million | 14.13 Million | 14.13 Million | 12.31 Million | 12.66 Million |
Total Current Liabilities | 11.64 Million | 13.03 Million | 13.59 Million | 13.59 Million | 12.23 Million | 12.57 Million |
Account Payables | 1.3 Million | 1.15 Million | 1.5 Million | 1.5 Million | 1.46 Million | 2.11 Million |
Tax Payables | 90.77 Thousand | 215.82 Thousand | - | - | 56.54 Thousand | 36.71 Thousand |
Short Term Debt | 59.38 Thousand | 59.38 Thousand | 59.38 Thousand | 59.38 Thousand | 59.38 Thousand | 69.8 Thousand |
Deferred Revenue | 7.17 Million | 8.83 Million | 8.89 Million | 8.89 Million | 8.7 Million | 8.25 Million |
Other Current Liabilities | 3.1 Million | 2.99 Million | 3.13 Million | 3.13 Million | 2.01 Million | 2.13 Million |
Total Non Current Liabilities | 320.72 Thousand | 486.28 Thousand | 543.85 Thousand | 543.85 Thousand | 78.26 Thousand | 93.11 Thousand |
Long-Term Debt | 33.72 Thousand | 48.57 Thousand | 63.41 Thousand | 63.41 Thousand | 78.26 Thousand | 93.11 Thousand |
Deferred Revenue Non Current | -33.72 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.72 Thousand | 60.6 Thousand | 60.6 Thousand | 60.6 Thousand | - | -93.11 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.77 Million | 62.5 Million | 65.31 Million | 65.31 Million | 64.46 Million | 66.35 Million |
Stock Holders Equity | 60.77 Million | 62.5 Million | 65.31 Million | 65.31 Million | 64.46 Million | 66.35 Million |
Common Stock | 1677.00 | 1667.00 | 1660.00 | 1660.00 | 1580.00 | 1574.00 |
Retained Earnings | -90.9 Million | -88.71 Million | -85.44 Million | -85.44 Million | -83.92 Million | -81.94 Million |
Accumulated other comprehensive income | -112.08 Thousand | -188.24 Thousand | -250.59 Thousand | -250.59 Thousand | -513.31 Thousand | -644.51 Thousand |
Common Stock Equity | 60.77 Million | 62.5 Million | 65.31 Million | 65.31 Million | 64.46 Million | 66.35 Million |
Capital Lease Obligation | 33.72 Thousand | 48.57 Thousand | 63.41 Thousand | 63.41 Thousand | 78.26 Thousand | 93.11 Thousand |
Total Investments | 12.42 Million | 22.01 Million | 26.9 Million | 26.9 Million | 27.51 Million | 33.83 Million |
Total Debt | 93.11 Thousand | 107.95 Thousand | 122.8 Thousand | 122.8 Thousand | 137.65 Thousand | 162.91 Thousand |
Net Debt | -44.2 Million | -38.92 Million | -37.32 Million | -37.32 Million | -35.05 Million | -31.06 Million |
7604
SHREYAS
9238
6111
AUHEF
PAC