JPY 852.0
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 25.11 Billion | 25.3 Billion | 28.69 Billion | 28.16 Billion | 26 Billion |
Total Current Assets | 7.58 Billion | 7.22 Billion | 10.07 Billion | 8.25 Billion | 5.08 Billion |
Cash And Short Term Investments | 2.76 Billion | 3.65 Billion | 6.49 Billion | 5.55 Billion | 2.95 Billion |
Cash and Cash Equivalents | 2.76 Billion | 3.65 Billion | 6.49 Billion | 5.55 Billion | 2.95 Billion |
Short Term Investments | -2.64 Billion | -2.48 Billion | -2.53 Billion | -2.71 Billion | 757.98 Million |
Net Receivables | 1.6 Billion | 1.72 Billion | 1.55 Billion | 1.18 Billion | 557 Million |
Inventory | 2.12 Billion | 1.28 Billion | 976.75 Million | 884.08 Million | 1.15 Billion |
Other Current Assets | 1.08 Billion | 556.63 Million | 1.04 Billion | 638.53 Million | 426 Million |
Total Non-Current Assets | 17.53 Billion | 18.08 Billion | 18.62 Billion | 19.9 Billion | 141.89 Million |
Net PPE | 15.5 Billion | 15.64 Billion | 16.26 Billion | 17.16 Billion | 15.77 Billion |
Good Will And Intangible Assets | 137.46 Million | 114.06 Million | 155.51 Million | 205.45 Million | 98.8 Million |
Good Will | - | - | - | - | 98.8 Million |
Intangible Assets | 137.46 Million | 114.06 Million | 155.51 Million | 205.45 Million | 170 Million |
Long-Term Investments | 3.71 Billion | 4.18 Billion | 4.14 Billion | 4.64 Billion | 4.81 Billion |
Tax Assets | -3.71 Billion | -4.18 Billion | -4.14 Billion | -4.64 Billion | 43.09 Million |
Other Non Current Assets | 1.88 Billion | 2.32 Billion | 2.21 Billion | 2.53 Billion | -20.59 Billion |
Other Assets | 4000.00 | 4000.00 | 5000.00 | 4000.00 | 20.77 Billion |
Total Liabilities | 21.73 Billion | 22.76 Billion | 25.56 Billion | 26.97 Billion | 337.12 Million |
Total Current Liabilities | 9.41 Billion | 15.67 Billion | 18.89 Billion | 19.72 Billion | 8.23 Billion |
Account Payables | 756.19 Million | 700.91 Million | 600.22 Million | 485.34 Million | 214 Million |
Tax Payables | 71.08 Million | 97.01 Million | 118.61 Million | 69.56 Million | 53.84 Million |
Short Term Debt | 6.04 Billion | 12.29 Billion | 15.55 Billion | 16.1 Billion | 5.9 Billion |
Deferred Revenue | 2.08 Billion | 2.01 Billion | 2.17 Billion | 2.56 Billion | - |
Other Current Liabilities | 515.85 Million | 660.18 Million | 563.59 Million | 578.32 Million | 2.11 Billion |
Total Non Current Liabilities | 12.31 Billion | 7.08 Billion | 6.67 Billion | 7.24 Billion | 337.12 Million |
Long-Term Debt | 10.8 Billion | 5.26 Billion | 4.84 Billion | 5.42 Billion | 12.73 Billion |
Deferred Revenue Non Current | - | - | - | - | -12.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | -337.12 Million |
Other Liabilities | - | - | - | - | -8.23 Billion |
Total Equity | 3.37 Billion | 2.54 Billion | 3.13 Billion | 1.19 Billion | 3.41 Billion |
Stock Holders Equity | 3.36 Billion | 2.5 Billion | 2.99 Billion | 1 Billion | 2.86 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 5.08 Billion | 5.08 Billion |
Retained Earnings | -180.94 Million | -1.2 Billion | -760.82 Million | -8.83 Billion | -6.91 Billion |
Accumulated other comprehensive income | 408 Million | 438 Million | 424 Million | 652 Million | 583 Million |
Common Stock Equity | 3.36 Billion | 2.5 Billion | 2.99 Billion | 1 Billion | 2.86 Billion |
Capital Lease Obligation | 85.44 Million | 151.11 Million | 168.61 Million | 161.03 Million | 11.23 Million |
Total Investments | 1.06 Billion | 1.7 Billion | 1.6 Billion | 1.92 Billion | 4.81 Billion |
Total Debt | 16.85 Billion | 17.56 Billion | 20.4 Billion | 21.52 Billion | 18.64 Billion |
Net Debt | 14.09 Billion | 13.9 Billion | 13.9 Billion | 15.96 Billion | 15.69 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 25.43 Billion | 25.11 Billion | 25.11 Billion | 24.99 Billion | 24.73 Billion | 24.66 Billion |
Total Current Assets | 8.27 Billion | 7.58 Billion | 7.58 Billion | 7.49 Billion | 6.98 Billion | 6.89 Billion |
Cash And Short Term Investments | 3.15 Billion | 2.76 Billion | 2.76 Billion | 3.28 Billion | 3.15 Billion | 2.95 Billion |
Cash and Cash Equivalents | 3.15 Billion | 2.76 Billion | 2.76 Billion | 3.28 Billion | 3.15 Billion | 2.95 Billion |
Short Term Investments | - | -2.64 Billion | -2.64 Billion | - | 609.02 Million | - |
Net Receivables | 1.54 Billion | 1.6 Billion | 1.6 Billion | 1.73 Billion | 1.64 Billion | 1.56 Billion |
Inventory | 2.25 Billion | 2.12 Billion | 2.12 Billion | 1.62 Billion | 1.54 Billion | 1.73 Billion |
Other Current Assets | 1.32 Billion | 1.08 Billion | 1.08 Billion | 858.66 Million | 647.3 Million | 639.73 Million |
Total Non-Current Assets | 17.15 Billion | 17.53 Billion | 17.53 Billion | 17.5 Billion | 17.75 Billion | 17.77 Billion |
Net PPE | 13.62 Billion | 15.5 Billion | 15.5 Billion | 13.67 Billion | 13.74 Billion | 13.65 Billion |
Good Will And Intangible Assets | 126 Million | 137.46 Million | 137.46 Million | 148 Million | 133.01 Million | 135.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 126 Million | 137.46 Million | 137.46 Million | 148 Million | 133.01 Million | 135.62 Million |
Long-Term Investments | 3.4 Billion | 3.71 Billion | 3.71 Billion | 3.68 Billion | 3.87 Billion | 3.98 Billion |
Tax Assets | - | -3.71 Billion | -3.71 Billion | -3.68 Billion | -3.87 Billion | -3.98 Billion |
Other Non Current Assets | 2 Million | 1.88 Billion | 1.88 Billion | 3.68 Billion | 3.87 Billion | 3.98 Billion |
Other Assets | - | 4000.00 | 4000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 21.58 Billion | 21.73 Billion | 21.73 Billion | 22 Billion | 22.1 Billion | 22.05 Billion |
Total Current Liabilities | 9.03 Billion | 9.41 Billion | 9.41 Billion | 14.33 Billion | 15.18 Billion | 15.02 Billion |
Account Payables | 637 Million | 756.19 Million | 756.19 Million | 615.1 Million | 659.86 Million | 610.46 Million |
Tax Payables | - | 71.08 Million | 71.08 Million | 47.02 Million | 28.8 Million | 8.56 Million |
Short Term Debt | 6.23 Billion | 6.04 Billion | 6.04 Billion | 11.39 Billion | 12.22 Billion | 12.27 Billion |
Deferred Revenue | 15.58 Million | 2.08 Billion | 2.08 Billion | 322.57 Million | 296.67 Million | 168.96 Million |
Other Current Liabilities | 2.15 Billion | 515.85 Million | 515.85 Million | 1.99 Billion | 2 Billion | 1.96 Billion |
Total Non Current Liabilities | 12.54 Billion | 12.31 Billion | 12.31 Billion | 7.67 Billion | 6.91 Billion | 7.02 Billion |
Long-Term Debt | 11 Billion | 10.8 Billion | 10.8 Billion | 6.01 Billion | 5.34 Billion | 5.33 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Billion | 1.51 Billion | 1.51 Billion | 1.65 Billion | 1.57 Billion | 1.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.85 Billion | 3.37 Billion | 3.37 Billion | 2.99 Billion | 2.63 Billion | 2.61 Billion |
Stock Holders Equity | 3.84 Billion | 3.36 Billion | 3.36 Billion | 2.96 Billion | 2.61 Billion | 2.57 Billion |
Common Stock | 474 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -112 Million | -180.94 Million | -180.94 Million | -524.22 Million | -913.77 Million | -975.31 Million |
Accumulated other comprehensive income | 197 Million | 408 Million | 408 Million | 377 Million | 381 Million | 405 Million |
Common Stock Equity | 3.84 Billion | 3.36 Billion | 3.36 Billion | 2.96 Billion | 2.61 Billion | 2.57 Billion |
Capital Lease Obligation | - | 85.44 Million | 85.44 Million | - | - | - |
Total Investments | 3.4 Billion | 1.06 Billion | 1.06 Billion | 3.68 Billion | 3.87 Billion | 3.98 Billion |
Total Debt | 17.24 Billion | 16.85 Billion | 16.85 Billion | 17.41 Billion | 17.56 Billion | 17.61 Billion |
Net Debt | 14.08 Billion | 14.09 Billion | 14.09 Billion | 14.13 Billion | 14.4 Billion | 14.65 Billion |
SHREYAS
9238
LFUS
AUHEF
PAC
IZEA