USD 3.75
(-8.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 547.66 Million | 567.35 Million | 555.59 Million | 531.75 Million | 409.63 Million | 363.23 Million |
Total Current Assets | 173.14 Million | 215.22 Million | 240.95 Million | 250.93 Million | 166.93 Million | 119.45 Million |
Cash And Short Term Investments | 102.77 Million | 173.46 Million | 184.42 Million | 201.46 Million | 112.9 Million | 59.66 Million |
Cash and Cash Equivalents | 56.94 Million | 127.24 Million | 184.42 Million | 201.46 Million | 112.9 Million | 59.66 Million |
Short Term Investments | 45.83 Million | 46.21 Million | - | - | - | - |
Net Receivables | 51.43 Million | 24.6 Million | 42.66 Million | 37.98 Million | 48.05 Million | 55 Million |
Inventory | -3.32 Million | -262 Thousand | 1.00 | 2.23 Million | 1.66 Million | 1.53 Million |
Other Current Assets | 22.25 Million | 17.42 Million | 13.85 Million | 9.24 Million | 4.31 Million | 3.24 Million |
Total Non-Current Assets | 374.51 Million | 352.12 Million | 314.64 Million | 280.82 Million | 242.7 Million | 243.78 Million |
Net PPE | 221.43 Million | 213.39 Million | 176.26 Million | 142.71 Million | 102.49 Million | 101.18 Million |
Good Will And Intangible Assets | 144.48 Million | 129.41 Million | 130.07 Million | 130.73 Million | 121.31 Million | 123.1 Million |
Good Will | 139.94 Million | 124.21 Million | 124.21 Million | 124.21 Million | 116.13 Million | 117.26 Million |
Intangible Assets | 4.53 Million | 5.19 Million | 5.85 Million | 6.51 Million | 5.17 Million | 5.83 Million |
Long-Term Investments | 2.64 Million | 5.49 Million | 5.49 Million | 3.49 Million | 15.89 Million | 15.42 Million |
Tax Assets | 32.17 Million | 3.82 Million | 7.27 Million | 6.85 Million | - | - |
Other Non Current Assets | -26.22 Million | -1000.00 | -4.46 Million | -2.98 Million | 3 Million | 4.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 247.85 Million | 252.55 Million | 201.85 Million | 173.78 Million | 301.88 Million | 281.79 Million |
Total Current Liabilities | 138.59 Million | 148.45 Million | 105.3 Million | 78.56 Million | 76.63 Million | 83.46 Million |
Account Payables | 55.45 Million | 54.93 Million | 50.56 Million | 32.36 Million | 28.87 Million | 30.35 Million |
Tax Payables | - | 1.21 Million | - | - | - | - |
Short Term Debt | 12.53 Million | 12.04 Million | 7.16 Million | 5.86 Million | 3.43 Million | 3.62 Million |
Deferred Revenue | 15.19 Million | 28.11 Million | - | 7.1 Million | 12.24 Million | 20.36 Million |
Other Current Liabilities | 55.4 Million | 53.35 Million | 47.58 Million | 33.23 Million | 32.08 Million | 29.11 Million |
Total Non Current Liabilities | 109.25 Million | 104.1 Million | 96.54 Million | 95.22 Million | 225.25 Million | 198.33 Million |
Long-Term Debt | 100.49 Million | 96.78 Million | 77.65 Million | 76.76 Million | 214.52 Million | 191.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 1.08 Million | 1.13 Million | 2.75 Million | 1.44 Million | 1.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 299.8 Million | 314.8 Million | 353.74 Million | 357.96 Million | 107.75 Million | 81.44 Million |
Stock Holders Equity | 269.26 Million | 296.29 Million | 332.36 Million | 335.14 Million | 101.01 Million | 74.19 Million |
Common Stock | 136 Thousand | 136 Thousand | 136 Thousand | 136 Thousand | 133 Thousand | 133 Thousand |
Retained Earnings | -68.31 Million | -35.94 Million | 4.72 Million | 11.25 Million | 64.73 Million | 38.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 269.26 Million | 296.29 Million | 332.36 Million | 335.14 Million | 101.01 Million | 74.19 Million |
Capital Lease Obligation | 47.76 Million | 40.19 Million | 12.8 Million | 7.26 Million | 5.58 Million | 6.02 Million |
Total Investments | 48.47 Million | 51.7 Million | 5.49 Million | 3.49 Million | 15.89 Million | 15.42 Million |
Total Debt | 113.03 Million | 108.83 Million | 84.81 Million | 82.63 Million | 217.95 Million | 194.77 Million |
Net Debt | 56.08 Million | -18.41 Million | -99.61 Million | -118.83 Million | 105.05 Million | 135.11 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 547.66 Million | 547.66 Million | 527.35 Million | 534.26 Million | 545.59 Million | 567.35 Million |
Total Current Assets | 173.14 Million | 173.14 Million | 153.06 Million | 156.96 Million | 196.1 Million | 215.22 Million |
Cash And Short Term Investments | 102.77 Million | 102.77 Million | 99.34 Million | 98.77 Million | 135.23 Million | 173.46 Million |
Cash and Cash Equivalents | 56.94 Million | 56.94 Million | 54.1 Million | 54.08 Million | 88.39 Million | 127.24 Million |
Short Term Investments | 45.83 Million | 45.83 Million | 45.23 Million | 44.69 Million | 46.83 Million | 46.21 Million |
Net Receivables | 51.43 Million | 51.43 Million | 39.78 Million | 43.71 Million | 44.44 Million | 24.6 Million |
Inventory | -3.32 Million | -3.32 Million | - | -262 Thousand | -262 Thousand | -262 Thousand |
Other Current Assets | 22.25 Million | 22.25 Million | 13.93 Million | 14.73 Million | 16.68 Million | 17.42 Million |
Total Non-Current Assets | 374.51 Million | 374.51 Million | 374.28 Million | 377.29 Million | 349.48 Million | 352.12 Million |
Net PPE | 221.43 Million | 221.43 Million | 220.3 Million | 222.1 Million | 210.51 Million | 213.39 Million |
Good Will And Intangible Assets | 144.48 Million | 144.48 Million | 144.78 Million | 146.43 Million | 129.25 Million | 129.41 Million |
Good Will | 139.94 Million | 139.94 Million | 140.08 Million | 141.56 Million | 124.21 Million | 124.21 Million |
Intangible Assets | 4.53 Million | 4.53 Million | 4.7 Million | 4.86 Million | 5.03 Million | 5.19 Million |
Long-Term Investments | 2.64 Million | 2.64 Million | 3.49 Million | 3.61 Million | 5.49 Million | 5.49 Million |
Tax Assets | - | 32.17 Million | - | - | - | 3.82 Million |
Other Non Current Assets | 5.94 Million | -26.22 Million | 5.7 Million | 5.15 Million | 4.23 Million | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 247.85 Million | 247.85 Million | 229.03 Million | 231.29 Million | 240.54 Million | 252.55 Million |
Total Current Liabilities | 138.59 Million | 138.59 Million | 121.97 Million | 123.13 Million | 138.81 Million | 148.45 Million |
Account Payables | 55.45 Million | 55.45 Million | 48.89 Million | 52.37 Million | 46.92 Million | 54.93 Million |
Tax Payables | - | - | - | 1.21 Million | 1.21 Million | 1.21 Million |
Short Term Debt | 12.53 Million | 12.53 Million | 12.38 Million | 12.03 Million | 11.98 Million | 12.04 Million |
Deferred Revenue | 15.19 Million | 15.19 Million | - | 11.47 Million | 26.09 Million | 28.11 Million |
Other Current Liabilities | 55.4 Million | 55.4 Million | 60.69 Million | 47.24 Million | 53.81 Million | 53.35 Million |
Total Non Current Liabilities | 109.25 Million | 109.25 Million | 107.05 Million | 108.15 Million | 101.73 Million | 104.1 Million |
Long-Term Debt | 100.49 Million | 100.49 Million | 62.32 Million | 100.41 Million | 94.13 Million | 96.78 Million |
Deferred Revenue Non Current | - | - | 37.21 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 1.29 Million | 1.36 Million | 1.18 Million | 1.14 Million | 1.08 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 299.8 Million | 299.8 Million | 298.32 Million | 302.97 Million | 305.04 Million | 314.8 Million |
Stock Holders Equity | 269.26 Million | 269.26 Million | 281.15 Million | 285.5 Million | 287.2 Million | 296.29 Million |
Common Stock | 136 Thousand | 136 Thousand | 136 Thousand | 136 Thousand | 136 Thousand | 136 Thousand |
Retained Earnings | -68.31 Million | -68.31 Million | -55.58 Million | -49.69 Million | -46.24 Million | -35.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 269.26 Million | 269.26 Million | 281.15 Million | 285.5 Million | 287.2 Million | 296.29 Million |
Capital Lease Obligation | 47.76 Million | 47.76 Million | 37.22 Million | 45.49 Million | 38.31 Million | 40.19 Million |
Total Investments | 48.47 Million | 48.47 Million | 48.72 Million | 48.3 Million | 52.32 Million | 51.7 Million |
Total Debt | 113.03 Million | 113.03 Million | 111.93 Million | 112.45 Million | 106.11 Million | 108.83 Million |
Net Debt | 56.08 Million | 56.08 Million | 57.82 Million | 58.37 Million | 17.71 Million | -18.41 Million |
KCR
1873
2158
FRHC
SSE
301058