USD 126.13
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.3 Billion | 5.08 Billion | 2.92 Billion | 2.01 Billion | 453.52 Million | 350.91 Million |
Total Current Assets | 8.07 Billion | 4.95 Billion | 2.85 Billion | 1.96 Billion | 425.37 Million | 336.03 Million |
Cash And Short Term Investments | 872.76 Million | 3.23 Billion | 1.82 Billion | 1.43 Billion | 226.19 Million | 217.91 Million |
Cash and Cash Equivalents | 872.76 Million | 581.41 Million | 625.54 Million | 698.82 Million | 63.2 Million | 49.96 Million |
Short Term Investments | 3.9 Billion | 2.65 Billion | 1.2 Billion | 736.18 Million | 162.98 Million | 167.95 Million |
Net Receivables | 1.68 Billion | 1.22 Billion | 459.29 Million | 78.3 Million | 125.3 Million | 77.01 Million |
Inventory | - | 1.88 Billion | - | 1.14 Billion | 307.71 Million | - |
Other Current Assets | -2.55 Billion | -1.38 Billion | 566.24 Million | -696.3 Million | -233.84 Million | 41.11 Million |
Total Non-Current Assets | 227.96 Million | 125.91 Million | 66.44 Million | 58.18 Million | 28.15 Million | 14.87 Million |
Net PPE | 119.32 Million | 84.36 Million | 37.03 Million | 31.64 Million | 20.92 Million | 5.56 Million |
Good Will And Intangible Assets | 100.31 Million | 31.8 Million | 11.17 Million | 17.65 Million | 6.02 Million | 7.16 Million |
Good Will | 52.64 Million | 14.19 Million | 5.38 Million | 7.86 Million | 2.6 Million | 2.93 Million |
Intangible Assets | 47.66 Million | 17.61 Million | 5.79 Million | 9.78 Million | 3.42 Million | 4.22 Million |
Long-Term Investments | 4.04 Billion | 4 Million | 1.33 Billion | -4.38 Million | 172.62 Million | 176.55 Million |
Tax Assets | -4.14 Billion | 2.44 Million | 12.01 Million | 4.38 Million | 570 Thousand | 1.26 Million |
Other Non Current Assets | 110.74 Million | 3.3 Million | -1.33 Billion | 8.88 Million | -172 Million | -175.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.13 Billion | 4.31 Billion | 2.41 Billion | 1.74 Billion | 324.48 Million | 233.31 Million |
Total Current Liabilities | 5.96 Billion | 3.58 Billion | 2.26 Billion | 1.63 Billion | 227.83 Million | 190.74 Million |
Account Payables | 877.27 Million | 126.52 Million | 48.83 Million | 23.87 Million | 8.75 Million | 32.9 Million |
Tax Payables | 36.84 Million | 7.32 Million | 15.16 Million | 15.01 Million | 1.44 Million | 881 Thousand |
Short Term Debt | 2.77 Billion | 1.51 Billion | 775.17 Million | 426.71 Million | 48.2 Million | 73.62 Million |
Deferred Revenue | 2.27 Billion | 1.92 Billion | 1.41 Billion | 1.16 Billion | 168.43 Million | 82.03 Million |
Other Current Liabilities | 31.66 Million | 19.48 Million | 18.68 Million | 16.63 Million | 2.44 Million | 2.18 Million |
Total Non Current Liabilities | 1.17 Billion | 725.14 Million | 152.69 Million | 112.04 Million | 96.65 Million | 42.56 Million |
Long-Term Debt | 264.93 Million | 90.34 Million | 117.88 Million | 85.06 Million | 86.68 Million | 32.54 Million |
Deferred Revenue Non Current | 60.08 Million | 43.08 Million | 17.98 Million | 10.2 Million | 168.43 Million | 233.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 849.68 Million | 591.02 Million | 34.81 Million | 12.38 Million | 508 Thousand | 10.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.16 Billion | 770.73 Million | 507.67 Million | 275.67 Million | 129.03 Million | 142.68 Million |
Stock Holders Equity | 1.16 Billion | 777.28 Million | 514.67 Million | 277.31 Million | 131.3 Million | 117.59 Million |
Common Stock | 60 Thousand | 59 Thousand | 59 Thousand | 58 Thousand | 58 Thousand | 58 Thousand |
Retained Earnings | 998.74 Million | 647.06 Million | 426.56 Million | 208.62 Million | 66.33 Million | 41.49 Million |
Accumulated other comprehensive income | -18.93 Million | -34 Million | -53.29 Million | -36.04 Million | -37.97 Million | -23.05 Million |
Common Stock Equity | 1.16 Billion | 777.28 Million | 514.67 Million | 277.31 Million | 131.3 Million | 117.59 Million |
Capital Lease Obligation | 24.41 Million | 30.32 Million | 15.31 Million | 13.24 Million | 14.38 Million | - |
Total Investments | 4.04 Billion | 239.05 Million | 1.2 Billion | 736.18 Million | 162.98 Million | 167.95 Million |
Total Debt | 3.06 Billion | 1.6 Billion | 893.05 Million | 511.78 Million | 134.88 Million | 106.16 Million |
Net Debt | 2.19 Billion | 1.02 Billion | 267.51 Million | -187.04 Million | 71.67 Million | 56.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.3 Billion | 8.3 Billion | 7.44 Billion | 7.13 Billion | 6.53 Billion | 5.08 Billion |
Total Current Assets | 8.07 Billion | 8.07 Billion | 7.14 Billion | 6.85 Billion | 6.28 Billion | 4.95 Billion |
Cash And Short Term Investments | 872.76 Million | 872.76 Million | 4.44 Billion | 4.26 Billion | 4.18 Billion | 3.23 Billion |
Cash and Cash Equivalents | 872.76 Million | 872.76 Million | 561.88 Million | 463.87 Million | 597.36 Million | 581.41 Million |
Short Term Investments | 3.9 Billion | 3.9 Billion | 3.88 Billion | 3.79 Billion | 3.59 Billion | 2.65 Billion |
Net Receivables | 1.68 Billion | 1.68 Billion | 2.32 Billion | 2.21 Billion | 1.59 Billion | 1.22 Billion |
Inventory | - | - | 2.19 Billion | 2.19 Billion | 2.03 Billion | 1.88 Billion |
Other Current Assets | -2.55 Billion | -2.55 Billion | -1.81 Billion | -1.81 Billion | -1.53 Billion | -1.38 Billion |
Total Non-Current Assets | 227.96 Million | 227.96 Million | 299.53 Million | 280.22 Million | 259.05 Million | 125.91 Million |
Net PPE | 119.32 Million | 119.32 Million | 112.27 Million | 100.66 Million | 98.31 Million | 84.36 Million |
Good Will And Intangible Assets | 100.31 Million | 100.31 Million | 99 Million | 95.71 Million | 93.2 Million | 31.8 Million |
Good Will | 52.64 Million | 52.64 Million | 52.23 Million | 51.55 Million | 50.95 Million | 14.19 Million |
Intangible Assets | 47.66 Million | 47.66 Million | 46.77 Million | 44.16 Million | 42.25 Million | 17.61 Million |
Long-Term Investments | 4.04 Billion | 4.04 Billion | -3.68 Billion | 3.86 Billion | 3.68 Billion | 4 Million |
Tax Assets | -4.14 Billion | -4.13 Billion | 3.68 Billion | -3.86 Billion | -3.68 Billion | 2.44 Million |
Other Non Current Assets | 110.74 Million | 102.41 Million | 88.24 Million | 83.84 Million | 67.53 Million | 3.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.13 Billion | 7.13 Billion | 6.4 Billion | 6.22 Billion | 5.71 Billion | 4.31 Billion |
Total Current Liabilities | 5.96 Billion | 5.96 Billion | 5.31 Billion | 5.4 Billion | 4.91 Billion | 3.58 Billion |
Account Payables | 877.27 Million | 877.27 Million | 145.8 Million | 166.5 Million | 182.62 Million | 126.52 Million |
Tax Payables | 36.84 Million | 36.84 Million | 27.71 Million | 22.51 Million | 15.77 Million | 7.32 Million |
Short Term Debt | 2.77 Billion | 2.77 Billion | 2.88 Billion | 2.75 Billion | 2.57 Billion | 1.51 Billion |
Deferred Revenue | 2.27 Billion | 2.27 Billion | 2.24 Billion | 2.43 Billion | 2.12 Billion | 1.92 Billion |
Other Current Liabilities | 31.66 Million | 31.66 Million | 27.71 Million | 50.01 Million | 39.3 Million | 19.48 Million |
Total Non Current Liabilities | 1.17 Billion | 1.17 Billion | 1.09 Billion | 814.3 Million | 798.07 Million | 725.14 Million |
Long-Term Debt | 264.93 Million | 264.93 Million | 300.92 Million | 100.18 Million | 99.97 Million | 90.34 Million |
Deferred Revenue Non Current | 60.08 Million | 60.08 Million | 46 Million | 47.08 Million | 49.19 Million | 43.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 849.68 Million | 849.68 Million | 555.96 Million | 504.89 Million | 499.95 Million | 591.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.16 Billion | 1.16 Billion | 1.03 Billion | 914.43 Million | 825.73 Million | 770.73 Million |
Stock Holders Equity | 1.16 Billion | 1.16 Billion | 1.03 Billion | 911.08 Million | 822.27 Million | 777.28 Million |
Common Stock | 60 Thousand | 60 Thousand | 59 Thousand | 59 Thousand | 59 Thousand | 59 Thousand |
Retained Earnings | 998.74 Million | 998.74 Million | 903.51 Million | 807.14 Million | 691.3 Million | 647.06 Million |
Accumulated other comprehensive income | -18.93 Million | -18.93 Million | -34.84 Million | -62.55 Million | -34.47 Million | -34 Million |
Common Stock Equity | 1.16 Billion | 1.16 Billion | 1.03 Billion | 911.08 Million | 822.27 Million | 777.28 Million |
Capital Lease Obligation | 24.41 Million | 24.41 Million | 34.61 Million | 34.18 Million | 34.92 Million | 30.32 Million |
Total Investments | 4.04 Billion | 4.04 Billion | 202.49 Million | 3.79 Billion | 3.59 Billion | 2.65 Billion |
Total Debt | 3.06 Billion | 3.06 Billion | 3.19 Billion | 2.85 Billion | 2.67 Billion | 1.6 Billion |
Net Debt | 2.19 Billion | 2.19 Billion | 2.62 Billion | 2.39 Billion | 2.07 Billion | 1.02 Billion |
SSE
301058
INNV
PIA
0362
ENBP