USD 126.13
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 795.69 Million | 564.66 Million | 352.55 Million | 121.9 Million | 74.28 Million |
Cost of Revenue | 474.93 Million | 224.8 Million | 81.23 Million | 73.1 Million | 21.93 Million | 6.23 Million |
Gross Profit | 586.78 Million | 570.88 Million | 483.43 Million | 279.45 Million | 99.96 Million | 68.04 Million |
Operating Expenses | 418.42 Million | 100.32 Million | 161.59 Million | 78.99 Million | 58.82 Million | 44.63 Million |
Selling, General and Administrative Expenses | 216.17 Million | 100.32 Million | 55.99 Million | 22.63 Million | 3.44 Million | 9.31 Million |
Research and Development Expenses | - | 0.29 | 0.53 | 0.55 | 0.23 | 0.11 |
Other Expenses | - | 3.44 Million | 161.59 Million | 78.99 Million | 58.82 Million | -236 Thousand |
Cost and Expenses | 1.63 Billion | 325.13 Million | 242.82 Million | 152.09 Million | 80.76 Million | 50.87 Million |
Operating Income | 643.3 Million | 193.16 Million | 315.77 Million | 200.38 Million | 40.53 Million | 24.91 Million |
Interest Expense | 501.11 Million | 208.94 Million | 75.89 Million | 27.36 Million | 12.39 Million | 14.64 Million |
Income Tax Expense | 60.41 Million | 42.77 Million | 25.52 Million | 30.09 Million | 6 Million | 1.36 Million |
Earnings before Tax | 435.37 Million | 235.93 Million | 236.89 Million | 173.02 Million | 28.13 Million | 8.51 Million |
Net Income | 375.54 Million | 205.14 Million | 227.49 Million | 149.65 Million | 24.83 Million | 7.14 Million |
Earnings Per Share Basic | 6.37 | 3.94 | 3.83 | 2.44 | 0.43 | 0.12 |
Earnings Per Share Diluted | 6.33 | 3.89 | 3.83 | 2.43 | 0.43 | 0.12 |
Weighted Average Shares Outstanding | 58.95 Million | 58.62 Million | 59.37 Million | 58.38 Million | 58.16 Million | 58.03 Million |
Weighted Average Shares Outstanding (Diluted) | 59.36 Million | 59.5 Million | 59.37 Million | 58.44 Million | 58.25 Million | 58.23 Million |
Gross Margin | 0.55 | 0.72 | 0.86 | 0.79 | 0.82 | 0.92 |
EBIT Margin | 0.81 | 0.60 | 0.57 | 0.58 | 0.35 | 0.34 |
Profit Margin | 0.35 | 0.26 | 0.40 | 0.42 | 0.20 | 0.10 |
EBITDA | 865.1 Million | 450.02 Million | 320.42 Million | 176.93 Million | 40.39 Million | 14.91 Million |
Earnings Before Tax Margin | 0.61 | 0.24 | 0.56 | 0.57 | 0.33 | 0.34 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.56 Billion | 450.73 Million | 431.23 Million | 421.48 Million | 313.45 Million | 229 Million |
Cost of Revenue | 308.51 Million | 97.81 Million | 128.89 Million | 105.6 Million | 81.82 Million | 113.15 Million |
Gross Profit | 1.25 Billion | 352.91 Million | 302.34 Million | 315.88 Million | 231.62 Million | 115.85 Million |
Operating Expenses | 406.82 Million | 144.51 Million | 61.34 Million | 46.2 Million | 54.75 Million | -26.03 Million |
Selling, General and Administrative Expenses | - | 74.06 Million | 50.42 Million | 51.25 Million | 40.43 Million | 59.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -406.82 Million | -144.51 Million | 1.84 Million | 4.38 Million | 2.75 Million | 3.52 Million |
Cost and Expenses | 715.34 Million | 242.33 Million | 190.23 Million | 151.8 Million | 136.58 Million | 87.11 Million |
Operating Income | 850.5 Million | 208.4 Million | 96.07 Million | -3.69 Million | 67.92 Million | 145.41 Million |
Interest Expense | 501.11 Million | 135.46 Million | 131.22 Million | 139.38 Million | 95.04 Million | 75.97 Million |
Income Tax Expense | 60.41 Million | 9.01 Million | 15.54 Million | 19.2 Million | 16.65 Million | 16.2 Million |
Earnings before Tax | 435.37 Million | 104.48 Million | 111.61 Million | 134.68 Million | 84.57 Million | 70.61 Million |
Net Income | 375.54 Million | 95.22 Million | 96.36 Million | 115.84 Million | 68.1 Million | 54.94 Million |
Earnings Per Share Basic | - | 1.58 | 1.65 | 1.98 | 1.16 | 0.62 |
Earnings Per Share Diluted | - | 1.58 | 1.63 | 1.95 | 1.15 | 0.62 |
Weighted Average Shares Outstanding | 58.95 Million | 60.17 Million | 58.57 Million | 58.58 Million | 58.51 Million | 59.65 Million |
Weighted Average Shares Outstanding (Diluted) | 59.36 Million | 60.17 Million | 59.28 Million | 59.29 Million | 59.29 Million | 59.65 Million |
Gross Margin | 0.80 | 0.78 | 0.70 | 0.75 | 0.74 | 0.51 |
EBIT Margin | - | 0.47 | 0.57 | 0.66 | 0.58 | 0.64 |
Profit Margin | 0.24 | 0.21 | 0.22 | 0.27 | 0.22 | 0.24 |
EBITDA | - | 211.91 Million | 247.32 Million | 278.07 Million | 182.23 Million | 147.05 Million |
Earnings Before Tax Margin | 0.54 | 0.46 | 0.22 | -0.01 | 0.22 | 0.63 |
SSE
301058
INNV
PIA
0362
ENBP