USD 17.4
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 66.21 Million | 62.72 Million | 58.45 Million | 53.6 Million | 47.92 Million | 44.16 Million |
Cost of Revenue | 13.55 Million | 34.15 Million | 30.23 Million | 27.98 Million | 26.72 Million | 25.81 Million |
Gross Profit | 52.66 Million | 28.56 Million | 28.21 Million | 25.62 Million | 21.2 Million | 18.34 Million |
Operating Expenses | 46.2 Million | 45.92 Million | -40.91 Million | -39.02 Million | 24.95 Million | -29.12 Million |
Selling, General and Administrative Expenses | 1.4 Million | 33.99 Million | 29.87 Million | 26.1 Million | 24.48 Million | 23.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.09 Million | 44.84 Million | -70.79 Million | -65.12 Million | 465 Thousand | 604 Thousand |
Cost and Expenses | 46.2 Million | 45.92 Million | -40.91 Million | -39.02 Million | 24.95 Million | -29.12 Million |
Operating Income | 26.47 Million | 22.29 Million | 17.53 Million | 14.58 Million | 13.52 Million | 14.42 Million |
Interest Expense | 23.83 Million | 5.37 Million | 3.02 Million | 3.84 Million | 5.11 Million | 3.37 Million |
Income Tax Expense | 2.43 Million | 2.28 Million | 2.62 Million | 2.28 Million | 2.12 Million | 1.3 Million |
Earnings before Tax | 14.81 Million | 16.91 Million | 17.53 Million | 14.58 Million | 13.52 Million | 11.05 Million |
Net Income | 12.37 Million | 14.63 Million | 14.91 Million | 12.29 Million | 11.39 Million | 9.74 Million |
Earnings Per Share Basic | 2.19 | 2.62 | 2.68 | 2.20 | 2.01 | 1.71 |
Earnings Per Share Diluted | 2.19 | 2.62 | 2.68 | 2.20 | 2.01 | 1.71 |
Weighted Average Shares Outstanding | 5.64 Million | 5.58 Million | 5.56 Million | 5.58 Million | 5.67 Million | 5.7 Million |
Weighted Average Shares Outstanding (Diluted) | 5.64 Million | 5.58 Million | 5.56 Million | 5.58 Million | 5.67 Million | 5.7 Million |
Gross Margin | 0.80 | 0.46 | 0.48 | 0.48 | 0.44 | 0.42 |
EBIT Margin | - | 0.38 | 0.33 | 0.30 | 0.31 | 0.36 |
Profit Margin | 0.19 | 0.23 | 0.26 | 0.23 | 0.24 | 0.22 |
EBITDA | - | 18.54 Million | 19.2 Million | 16.27 Million | 15.07 Million | 12.67 Million |
Earnings Before Tax Margin | 0.40 | 0.36 | 0.30 | 0.27 | 0.28 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.7 Million | 18.39 Million | 17.71 Million | 17.28 Million | 90.57 Million | 16.91 Million |
Cost of Revenue | - | 10.32 Million | 10.2 Million | 9.35 Million | 37.91 Million | 9.43 Million |
Gross Profit | 18.7 Million | 8.07 Million | 7.51 Million | 7.93 Million | 52.66 Million | 7.48 Million |
Operating Expenses | -14.62 Million | 13.36 Million | 13.59 Million | 3.39 Million | 15.52 Million | -12.52 Million |
Selling, General and Administrative Expenses | - | 204 Thousand | 241 Thousand | 7.77 Million | - | 387 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.62 Million | 2.84 Million | 3.14 Million | -3.39 Million | -15.52 Million | -12.52 Million |
Cost and Expenses | 14.62 Million | 13.16 Million | 12.95 Million | 12.8 Million | 75.76 Million | -12.52 Million |
Operating Income | 4.08 Million | 18.39 Million | 4.76 Million | 17.28 Million | 66.73 Million | 4.38 Million |
Interest Expense | - | 8.43 Million | 8.19 Million | 1.4 Million | 23.83 Million | 6.67 Million |
Income Tax Expense | 752 Thousand | 920 Thousand | 827 Thousand | 1 Million | 2.43 Million | 771 Thousand |
Earnings before Tax | 4.08 Million | 5.23 Million | 4.76 Million | 5.52 Million | 14.81 Million | 4.38 Million |
Net Income | 3.33 Million | 4.31 Million | 3.94 Million | 4.52 Million | 12.37 Million | 3.61 Million |
Earnings Per Share Basic | 0.59 | 0.77 | 0.70 | 0.80 | - | 0.64 |
Earnings Per Share Diluted | 0.59 | 0.77 | 0.70 | 0.80 | - | 0.64 |
Weighted Average Shares Outstanding | 5.65 Million | 5.63 Million | 5.63 Million | 5.67 Million | 5.64 Million | 5.64 Million |
Weighted Average Shares Outstanding (Diluted) | 5.65 Million | 5.63 Million | 5.63 Million | 5.67 Million | 5.64 Million | 5.64 Million |
Gross Margin | 1.00 | 0.44 | 0.42 | 0.46 | 0.58 | 0.44 |
EBIT Margin | 0.22 | -0.28 | -0.27 | 0.03 | - | 0.26 |
Profit Margin | 0.18 | 0.23 | 0.22 | 0.26 | 0.14 | 0.21 |
EBITDA | 4.08 Million | -5.23 Million | -4.76 Million | 516 Thousand | - | 4.38 Million |
Earnings Before Tax Margin | 0.22 | 1.00 | 0.27 | 1.00 | 0.74 | 0.26 |
FRHC
SSE
301058
ASMLF
PIA
0362