USD 2.78
(-3.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2011 |
---|---|---|---|---|---|---|
Revenue | 183.72 Million | 97.01 Million | 17.36 Million | 20.3 Million | 13.32 Million | 109.97 Million |
Cost of Revenue | 110.35 Million | 64.38 Million | 19.7 Million | 19.93 Million | 13 Million | 96.79 Million |
Gross Profit | 73.37 Million | 32.63 Million | -2.34 Million | 367.66 Thousand | 321.94 Thousand | 13.18 Million |
Operating Expenses | 6.54 Million | 2.81 Million | 1.14 Million | 723.07 Thousand | 696.92 Thousand | 5.17 Million |
Selling, General and Administrative Expenses | 6.54 Million | 1.77 Million | 614.78 Thousand | 723.07 Thousand | 696.92 Thousand | 4.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.04 Million | 527.42 Thousand | - | - | 880.01 Thousand |
Cost and Expenses | 116.89 Million | 67.2 Million | 20.84 Million | 20.65 Million | 13.7 Million | 101.96 Million |
Operating Income | 66.01 Million | 29.81 Million | -3.48 Million | -355.3 Thousand | -367.74 Thousand | 8 Million |
Interest Expense | 1.82 Million | 1.61 Million | 145.01 Thousand | 10 Thousand | 7663.00 | 1.68 Million |
Income Tax Expense | - | 308.53 Thousand | 145.01 Thousand | 10 Thousand | 7663.00 | 355 Thousand |
Earnings before Tax | 71.13 Million | 29.51 Million | -3.63 Million | -393.76 Thousand | -375.18 Thousand | 6.42 Million |
Net Income | 71.13 Million | 29.51 Million | -3.78 Million | -403.76 Thousand | -382.84 Thousand | 6.07 Million |
Earnings Per Share Basic | 3.22 | 2.89 | -11.89 | -1.27 | -1.20 | 3.44 |
Earnings Per Share Diluted | 2.62 | 2.88 | -11.89 | -1.27 | -1.20 | 3.21 |
Weighted Average Shares Outstanding | 18.6 Million | 8.55 Million | 318.35 Thousand | 318.35 Thousand | 318.35 Thousand | 1.76 Million |
Weighted Average Shares Outstanding (Diluted) | 22.93 Million | 8.58 Million | 318.35 Thousand | 318.35 Thousand | 318.35 Thousand | 1.89 Million |
Gross Margin | 0.40 | 0.34 | -0.13 | 0.02 | 0.02 | 0.12 |
EBIT Margin | 0.48 | 0.45 | 0.30 | 0.41 | 0.62 | 0.08 |
Profit Margin | 0.39 | 0.30 | -0.22 | -0.02 | -0.03 | 0.06 |
EBITDA | 88.58 Million | 43.41 Million | 5.17 Million | 8.25 Million | 8.24 Million | 8.99 Million |
Earnings Before Tax Margin | 0.36 | 0.31 | -0.20 | -0.02 | -0.03 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.04 Million | 41.2 Million | 183.72 Million | 29.88 Million | 29.37 Million | 59.04 Million |
Cost of Revenue | 27.78 Million | 24.16 Million | 110.35 Million | 25.41 Million | 24.86 Million | 31.53 Million |
Gross Profit | 19.25 Million | 17.03 Million | 73.37 Million | 4.46 Million | 4.51 Million | 27.51 Million |
Operating Expenses | 1.88 Million | 1.6 Million | 6.54 Million | 1.53 Million | 1.66 Million | 1.96 Million |
Selling, General and Administrative Expenses | 1.88 Million | 1.6 Million | - | 1.53 Million | 1.29 Million | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.48 Million | - | - | - | - | - |
Cost and Expenses | 29.67 Million | 25.76 Million | 116.89 Million | 26.95 Million | 26.53 Million | 33.49 Million |
Operating Income | 17.36 Million | 15.43 Million | 66.83 Million | 2.92 Million | 11.03 Million | 16.55 Million |
Interest Expense | 5797.00 | 2430.00 | 1.82 Million | 11.13 Thousand | - | 459.16 Thousand |
Income Tax Expense | 3.00 | -1.00 | 4.00 | -3.00 | 3.5 Million | 459.16 Thousand |
Earnings before Tax | 19.52 Million | 16.65 Million | 71.13 Million | 6.46 Million | 12.11 Million | 16.82 Million |
Net Income | 19.52 Million | 16.65 Million | 71.13 Million | 6.46 Million | 12.11 Million | 16.82 Million |
Earnings Per Share Basic | 0.70 | 0.60 | - | 0.27 | 0.61 | 1.00 |
Earnings Per Share Diluted | 0.61 | 0.54 | - | 0.27 | 0.46 | 0.79 |
Weighted Average Shares Outstanding | 27.96 Million | 27.61 Million | 18.6 Million | 23.56 Million | 19.75 Million | 16.81 Million |
Weighted Average Shares Outstanding (Diluted) | 32.06 Million | 30.95 Million | 22.93 Million | 23.56 Million | 26.5 Million | 21.36 Million |
Gross Margin | 0.41 | 0.41 | 0.40 | 0.15 | 0.15 | 0.47 |
EBIT Margin | 0.46 | 0.47 | - | 0.21 | 0.27 | 0.53 |
Profit Margin | 0.42 | 0.40 | 0.39 | 0.22 | 0.41 | 0.28 |
EBITDA | 21.57 Million | 19.46 Million | - | 6.41 Million | 8.01 Million | 31.01 Million |
Earnings Before Tax Margin | 0.37 | 0.37 | 0.36 | 0.10 | 0.38 | 0.28 |
ZFR
MCS
TCCHF
AAVC
FBPI
0691