GBp 40.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -3.24 Million | 560 Thousand | 6.37 Million | 7.62 Million | -3.42 Million | 7.27 Million |
Cost of Revenue | 1.2 Million | -1.21 Million | -1.21 Million | -1.34 Million | 1.36 Million | -1.27 Million |
Gross Profit | -4.45 Million | 1.77 Million | 7.59 Million | 8.97 Million | -4.78 Million | 8.54 Million |
Operating Expenses | 1.67 Million | 435 Thousand | 411 Thousand | 363 Thousand | 375 Thousand | 357 Thousand |
Selling, General and Administrative Expenses | 1.67 Million | 435 Thousand | 411 Thousand | 363 Thousand | 375 Thousand | 357 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.67 Million | -1.65 Million | -1.63 Million | -1.71 Million | -1.73 Million | -1.62 Million |
Operating Income | -4.92 Million | 125 Thousand | 5.96 Million | 7.26 Million | -3.8 Million | 6.92 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 125 Thousand | -1000.00 | 107 Thousand | 139 Thousand | 149 Thousand |
Earnings before Tax | -4.92 Million | 125 Thousand | 5.96 Million | 7.26 Million | -3.8 Million | 6.92 Million |
Net Income | -4.92 Million | 125 Thousand | 5.96 Million | 7.15 Million | -3.94 Million | 6.77 Million |
Earnings Per Share Basic | -0.04 | 0.00 | 0.06 | 0.07 | -0.04 | 0.08 |
Earnings Per Share Diluted | -0.04 | 0.00 | 0.06 | 0.07 | -0.04 | 0.08 |
Weighted Average Shares Outstanding | 139.49 Million | 123.93 Million | 103.26 Million | 100.83 Million | 96.16 Million | 86.06 Million |
Weighted Average Shares Outstanding (Diluted) | 139.49 Million | 123.93 Million | 103.26 Million | 100.83 Million | 96.16 Million | 86.06 Million |
Gross Margin | 1.37 | 3.18 | 1.19 | 1.18 | 1.40 | 1.17 |
EBIT Margin | 0.07 | -0.24 | 0.00 | 0.95 | 1.11 | 0.95 |
Profit Margin | 1.52 | 0.22 | 0.94 | 0.94 | 1.15 | 0.93 |
EBITDA | -224 Thousand | -136 Thousand | -223 Thousand | - | - | - |
Earnings Before Tax Margin | 1.52 | 0.22 | 0.94 | 0.95 | 1.11 | 0.95 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.08 Million | -553.5 Thousand | -553.5 Thousand | 685 Thousand | -1.06 Million | 560 Thousand |
Cost of Revenue | 1.2 Million | 579 Thousand | - | 627 Thousand | - | -1.21 Million |
Gross Profit | -121 Thousand | -1.13 Million | -553.5 Thousand | 58 Thousand | -1.06 Million | 1.77 Million |
Operating Expenses | 1.67 Million | 406 Thousand | 406 Thousand | 433.5 Thousand | 433.5 Thousand | 435 Thousand |
Selling, General and Administrative Expenses | - | 406 Thousand | 406 Thousand | 433.5 Thousand | 433.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.02 Million | -4.80 | - | -4.39 | - | - |
Cost and Expenses | 6.23 Million | 406 Thousand | 406 Thousand | 3.83 Million | 433.5 Thousand | -1.65 Million |
Operating Income | -5.14 Million | -959.5 Thousand | -959.5 Thousand | -3.15 Million | -1.5 Million | 125 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -0.01 | - | -0.02 | - | 125 Thousand |
Earnings before Tax | -4.92 Million | -959.5 Thousand | -959.5 Thousand | -3 Million | -1.5 Million | 125 Thousand |
Net Income | -4.92 Million | -959.5 Thousand | -959.5 Thousand | -3 Million | -1.5 Million | 125 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 139.49 Million | 138.89 Million | 138.89 Million | 140.09 Million | 140.11 Million | 123.93 Million |
Weighted Average Shares Outstanding (Diluted) | 139.49 Million | 138.89 Million | 138.89 Million | 140.09 Million | 140.09 Million | 123.93 Million |
Gross Margin | -0.11 | 2.05 | 1.00 | 0.08 | 1.00 | 3.18 |
EBIT Margin | - | 3.61 | - | -4.60 | - | - |
Profit Margin | -4.54 | 1.73 | 1.73 | -4.39 | 1.41 | 0.22 |
EBITDA | - | -1.99 Million | - | -3.15 Million | - | - |
Earnings Before Tax Margin | -4.74 | 1.73 | 1.73 | -4.60 | 1.41 | 0.22 |
FBPI
0691
IMPP
BTDPF
5287
EVFM