USD 5.32
(5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.8 Million | 44.86 Million | 44.46 Million | 40.35 Million | 38.69 Million | 32.73 Million |
Total Current Assets | 11.46 Million | 13.99 Million | 16.26 Million | 12.15 Million | 13.18 Million | 6.42 Million |
Cash And Short Term Investments | 978.74 Thousand | 5.79 Million | 10.18 Million | 7.94 Million | 8.77 Million | 2.52 Million |
Cash and Cash Equivalents | 978.74 Thousand | 5.79 Million | 10.18 Million | 7.94 Million | 8.77 Million | 2.52 Million |
Short Term Investments | - | - | -468.00 | 996.49 Thousand | 2.48 Million | - |
Net Receivables | 2.18 Million | 1.8 Million | 2.72 Million | 1.86 Million | 1.67 Million | 1.42 Million |
Inventory | 7.81 Million | 6.03 Million | 3.08 Million | 2.09 Million | 2.51 Million | 2.33 Million |
Other Current Assets | 39.73 Thousand | 405.61 Thousand | 269.18 Thousand | 254.07 Thousand | 219.07 Thousand | 142.52 Thousand |
Total Non-Current Assets | 32.33 Million | 30.86 Million | 28.2 Million | 28.19 Million | 25.5 Million | 26.3 Million |
Net PPE | 32.14 Million | 30.63 Million | 28 Million | 27.97 Million | 25.26 Million | 26.02 Million |
Good Will And Intangible Assets | 133.76 Thousand | 152.86 Thousand | 171.97 Thousand | 191.07 Thousand | 210.18 Thousand | 229.28 Thousand |
Good Will | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand |
Intangible Assets | 38.2 Thousand | 57.31 Thousand | 76.41 Thousand | 95.52 Thousand | 114.62 Thousand | 133.72 Thousand |
Long-Term Investments | - | - | - | - | - | 40.2 Thousand |
Tax Assets | - | - | - | - | - | -40.2 Thousand |
Other Non Current Assets | 57.65 Thousand | 76.62 Thousand | 26.11 Thousand | 26.17 Thousand | 26.88 Thousand | 53.16 Thousand |
Other Assets | - | 351.00 | 312.00 | 406.00 | 164.00 | 168.00 |
Total Liabilities | 18.81 Million | 14.48 Million | 11.88 Million | 12.08 Million | 9.7 Million | 10.98 Million |
Total Current Liabilities | 4.19 Million | 3.07 Million | 2.53 Million | 2.21 Million | 2.49 Million | 2.56 Million |
Account Payables | 874.55 Thousand | 789.99 Thousand | 745.04 Thousand | 602.34 Thousand | 572.17 Thousand | 603.74 Thousand |
Tax Payables | 3051.00 | 4890.00 | 2141.00 | - | - | - |
Short Term Debt | 1.42 Million | 1.07 Million | 920.21 Thousand | 860.84 Thousand | 1.27 Million | 1.34 Million |
Deferred Revenue | 3051.00 | - | - | - | - | - |
Other Current Liabilities | 1.89 Million | 1.21 Million | 869.2 Thousand | 747.88 Thousand | 648.38 Thousand | 616.91 Thousand |
Total Non Current Liabilities | 14.61 Million | 11.4 Million | 9.35 Million | 9.87 Million | 7.2 Million | 8.42 Million |
Long-Term Debt | 10.54 Million | 11.4 Million | 9.35 Million | 9.87 Million | 7.14 Million | 8.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Million | - | - | - | 58.52 Thousand | - |
Other Liabilities | - | 400.00 | 252.00 | 606.00 | 442.00 | 502.00 |
Total Equity | 24.99 Million | 30.38 Million | 32.57 Million | 28.26 Million | 28.99 Million | 21.74 Million |
Stock Holders Equity | 24.99 Million | 30.38 Million | 32.57 Million | 28.26 Million | 28.99 Million | 21.74 Million |
Common Stock | 781.41 Thousand | 781.41 Thousand | 781.41 Thousand | 729.9 Thousand | 729.9 Thousand | 566.26 Thousand |
Retained Earnings | -12 Million | -6.23 Million | -3.73 Million | -3.66 Million | -2.63 Million | -1.34 Million |
Accumulated other comprehensive income | - | - | - | - | -43.89 Thousand | 30.15 Thousand |
Common Stock Equity | 24.99 Million | 30.38 Million | 32.57 Million | 28.26 Million | 28.99 Million | 21.74 Million |
Capital Lease Obligation | 4.72 Million | 2.24 Million | 1.13 Million | 1.23 Million | - | - |
Total Investments | - | - | -468.00 | 996.49 Thousand | 2.48 Million | 40.2 Thousand |
Total Debt | 11.96 Million | 12.47 Million | 10.27 Million | 10.73 Million | 8.42 Million | 9.76 Million |
Net Debt | 10.99 Million | 6.68 Million | 89.03 Thousand | 2.78 Million | -352.53 Thousand | 7.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.85 Million | 43.05 Million | 43.8 Million | 43.8 Million | 44.54 Million | 44 Million |
Total Current Assets | 10.79 Million | 11.21 Million | 11.46 Million | 11.46 Million | 11.96 Million | 10.94 Million |
Cash And Short Term Investments | 1.32 Million | 960.34 Thousand | 978.74 Thousand | 978.74 Thousand | 1.98 Million | 1.45 Million |
Cash and Cash Equivalents | 1.32 Million | 960.34 Thousand | 978.74 Thousand | 978.74 Thousand | 1.98 Million | 1.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.97 Million | 2.67 Million | 2.22 Million | 2.22 Million | 2 Million | 1.52 Million |
Inventory | 7.29 Million | 7.14 Million | 7.81 Million | 7.81 Million | 7.38 Million | 7.53 Million |
Other Current Assets | 196.18 Thousand | 426.09 Thousand | 454.15 Thousand | 454.15 Thousand | 722.39 Million | 456.38 Million |
Total Non-Current Assets | 31.06 Million | 31.83 Million | 32.33 Million | 32.33 Million | 32.58 Million | 33.06 Million |
Net PPE | 30.89 Million | 31.52 Million | 32.14 Million | 32.14 Million | 32.37 Million | 32.83 Million |
Good Will And Intangible Assets | 124.21 Thousand | 128.98 Thousand | 133.76 Thousand | 133.76 Thousand | 138.54 Thousand | 143.31 Thousand |
Good Will | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand | 95.55 Thousand |
Intangible Assets | 28.65 Thousand | 33.43 Thousand | 38.2 Thousand | 38.2 Thousand | 42.98 Thousand | 47.76 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 37.67 Thousand | 182.72 Thousand | 57.65 Thousand | 57.65 Thousand | 70.04 Thousand | 82.45 Thousand |
Other Assets | - | - | 1.00 | 1.00 | -22.00 | - |
Total Liabilities | 18.39 Million | 18.41 Million | 18.81 Million | 18.81 Million | 18.53 Million | 17.15 Million |
Total Current Liabilities | 4.55 Million | 4.18 Million | 4.19 Million | 4.19 Million | 3.32 Million | 4.19 Million |
Account Payables | 438.14 Thousand | 737.33 Thousand | 887.73 Thousand | 887.73 Thousand | 779.84 Thousand | 918.39 Thousand |
Tax Payables | - | 4391.00 | 3051.00 | 3051.00 | 964.00 | 735.00 |
Short Term Debt | 1.99 Million | 2.04 Million | 2.07 Million | 2.07 Million | 1.47 Million | 2.14 Million |
Deferred Revenue | - | 4390.00 | 3051.00 | 3051.00 | -1.84 Billion | -2.04 Billion |
Other Current Liabilities | 2.12 Million | 1.4 Million | 1.23 Million | 1.23 Million | 1.84 Billion | 2.05 Billion |
Total Non Current Liabilities | 13.84 Million | 14.23 Million | 14.61 Million | 14.61 Million | 15.2 Million | 12.95 Million |
Long-Term Debt | 9.79 Million | 10.16 Million | 10.54 Million | 10.54 Million | 15.2 Million | 12.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.04 Million | 4.06 Million | 4.07 Million | 4.07 Million | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 467.00 | - |
Total Equity | 23.45 Million | 24.63 Million | 24.99 Million | 24.99 Million | 26.01 Million | 26.85 Million |
Stock Holders Equity | 23.45 Million | 24.63 Million | 24.99 Million | 24.99 Million | 26.01 Million | 26.85 Million |
Common Stock | 789.63 Thousand | 781.41 Thousand | 781.41 Thousand | 781.41 Thousand | 781.41 Thousand | 781.41 Thousand |
Retained Earnings | -13.97 Million | -12.44 Million | -12 Million | -12 Million | -10.86 Million | -9.92 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 23.45 Million | 24.63 Million | 24.99 Million | 24.99 Million | 26.01 Million | 26.85 Million |
Capital Lease Obligation | 4.04 Million | 4.06 Million | 4.07 Million | 4.07 Million | 4.36 Million | 4.36 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.83 Million | 16.27 Million | 16.69 Million | 16.69 Million | 16.68 Million | 15.09 Million |
Net Debt | 14.51 Million | 15.31 Million | 15.71 Million | 15.71 Million | 14.69 Million | 13.64 Million |
6143
ACA
IGTI3
3423
MLPKF
PAVNAIND