USD 5.43
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.34 Billion | 4.06 Billion | 4.21 Billion | 3.97 Billion | 3.15 Billion | 2.77 Billion |
Total Current Assets | 2.59 Billion | 2.84 Billion | 2.54 Billion | 2.35 Billion | 1.73 Billion | 1.49 Billion |
Cash And Short Term Investments | 1.16 Billion | 1.02 Billion | 1.56 Billion | 1.05 Billion | 573.34 Million | 441.17 Million |
Cash and Cash Equivalents | 1.16 Billion | 1.02 Billion | 1.56 Billion | 1.05 Billion | 573.34 Million | 441.17 Million |
Short Term Investments | 68.77 Million | 113.55 Million | 72.31 Million | 98.67 Million | 94.78 Million | 85.69 Million |
Net Receivables | 1.07 Billion | 1.41 Billion | 568.15 Million | 956.41 Million | 897.36 Million | 824.91 Million |
Inventory | 43.65 Million | 55.54 Million | 39.33 Million | 21.79 Million | 11.82 Million | 1.00 |
Other Current Assets | 312.37 Million | 352.21 Million | 367.68 Million | 326.25 Million | 252.72 Million | 226.15 Million |
Total Non-Current Assets | 1.74 Billion | 1.21 Billion | 1.67 Billion | 1.61 Billion | 1.41 Billion | 1.28 Billion |
Net PPE | 157.09 Million | 146.14 Million | 145.6 Million | 153.02 Million | 146.95 Million | 89.47 Million |
Good Will And Intangible Assets | 225.45 Million | 396.93 Million | 415.48 Million | 368.74 Million | 343 Million | 155.89 Million |
Good Will | 146.71 Million | 145.95 Million | 157.72 Million | 149.88 Million | 137.5 Million | 108.55 Million |
Intangible Assets | 92.53 Million | 250.98 Million | 257.76 Million | 218.85 Million | 205.49 Million | 60.93 Million |
Long-Term Investments | 1.26 Billion | 755.71 Million | 1.19 Billion | 1.16 Billion | 1 Billion | 948.98 Million |
Tax Assets | 24.61 Million | 19.46 Million | 30.19 Million | 27.48 Million | 19.54 Million | 17.56 Million |
Other Non Current Assets | 72.48 Million | -100.8 Million | -111.44 Million | -98.76 Million | -94.59 Million | 74.88 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 3.75 Billion | 3.5 Billion | 3.65 Billion | 3.41 Billion | 2.66 Billion | 2.29 Billion |
Total Current Liabilities | 3.12 Billion | 3.12 Billion | 3.24 Billion | 3.07 Billion | 2.36 Billion | 2.09 Billion |
Account Payables | 52.05 Million | 47.59 Million | 73.35 Million | 41.3 Million | 31.62 Million | 30.33 Million |
Tax Payables | 19.36 Million | 19.88 Million | 37.65 Million | 13.37 Million | 6.86 Million | 5.94 Million |
Short Term Debt | 2.83 Billion | 2.84 Billion | 2.87 Billion | 2.79 Billion | 2.13 Billion | 1.86 Billion |
Deferred Revenue | 19.36 Million | 19.88 Million | 37.65 Million | 13.37 Million | 94.28 Thousand | 5.94 Million |
Other Current Liabilities | 224.54 Million | 216.09 Million | 252.95 Million | 229.21 Million | 200.67 Million | 185.06 Million |
Total Non Current Liabilities | 628.15 Million | 378.7 Million | 409.82 Million | 341.17 Million | 295.18 Million | 202.49 Million |
Long-Term Debt | 461.14 Million | 224.41 Million | 213.88 Million | 140.82 Million | 115.81 Million | 97.25 Million |
Deferred Revenue Non Current | 318 Thousand | 46.29 Million | 49.6 Million | 49.77 Million | 48.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.06 Million | 71.67 Million | 115.93 Million | 123.59 Million | 107.26 Million | 82.1 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 587.41 Million | 562.44 Million | 564.03 Million | 555.51 Million | 490.97 Million | 485.63 Million |
Stock Holders Equity | 594.39 Million | 564.42 Million | 562.91 Million | 554.56 Million | 490.08 Million | 485.63 Million |
Common Stock | 120.67 Million | 117.01 Million | 124.27 Million | 133.77 Million | 122.72 Million | 124.79 Million |
Retained Earnings | 312.56 Million | 287.4 Million | 284.04 Million | 259.22 Million | 218.84 Million | 204.56 Million |
Accumulated other comprehensive income | -3.98 Million | -531.91 Thousand | -16.38 Million | -21.85 Million | -19.69 Million | -14.3 Million |
Common Stock Equity | 594.39 Million | 564.42 Million | 562.91 Million | 554.56 Million | 490.08 Million | 485.63 Million |
Capital Lease Obligation | 49.97 Million | 46.29 Million | 49.6 Million | 49.77 Million | 48.7 Million | - |
Total Investments | 1.26 Billion | 755.71 Million | 1.19 Billion | 1.16 Billion | 1 Billion | 948.98 Million |
Total Debt | 3.34 Billion | 3.11 Billion | 3.14 Billion | 2.98 Billion | 2.29 Billion | 1.96 Billion |
Net Debt | 2.18 Billion | 2.08 Billion | 1.57 Billion | 1.93 Billion | 1.72 Billion | 1.52 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.36 Billion | 4.37 Billion | 4.34 Billion | 4.34 Billion | 3.99 Billion | 4.14 Billion |
Total Current Assets | 3.75 Billion | 3.76 Billion | 2.59 Billion | 2.59 Billion | 3.4 Billion | 3.52 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.26 Billion | 1.16 Billion | 1.16 Billion | 1.01 Billion | 1.03 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.26 Billion | 1.16 Billion | 1.16 Billion | 1.01 Billion | 1.03 Billion |
Short Term Investments | - | - | 68.77 Million | 68.77 Million | - | 8.31 Million |
Net Receivables | 2.18 Billion | 2.2 Billion | 1.07 Billion | 1.07 Billion | 2.11 Billion | 2.19 Billion |
Inventory | 37.6 Million | 38.49 Million | 43.65 Million | 43.65 Million | 55 Million | 55.24 Million |
Other Current Assets | 253.69 Million | 264.17 Million | 312.37 Million | 312.37 Million | 218.61 Million | 242.15 Million |
Total Non-Current Assets | 608.21 Million | 605.88 Million | 1.74 Billion | 1.74 Billion | 587.19 Million | 616.61 Million |
Net PPE | 164.68 Million | 156.39 Million | 157.09 Million | 157.09 Million | 145.55 Million | 151.29 Million |
Good Will And Intangible Assets | 225.27 Million | 226.12 Million | 225.45 Million | 225.45 Million | 243.87 Million | 252.7 Million |
Good Will | -16.02 Million | -17.88 Million | 146.71 Million | 146.71 Million | - | - |
Intangible Assets | 241.29 Million | 244.01 Million | 92.53 Million | 92.53 Million | 243.87 Million | 252.7 Million |
Long-Term Investments | 198.23 Million | 200.6 Million | 1.26 Billion | 1.26 Billion | 193.3 Million | 207.82 Million |
Tax Assets | 3.99 Million | 4.89 Million | 24.61 Million | 24.61 Million | 4.46 Million | 4.79 Million |
Other Non Current Assets | 16.02 Million | 17.86 Million | 72.48 Million | 72.48 Million | 2.00 | 2.00 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 3.75 Billion | 3.76 Billion | 3.75 Billion | 3.75 Billion | 3.44 Billion | 3.54 Billion |
Total Current Liabilities | 15.64 Million | 25.73 Million | 3.12 Billion | 3.12 Billion | 19.55 Million | 25.44 Million |
Account Payables | - | - | 52.05 Million | 52.05 Million | - | - |
Tax Payables | 15.64 Million | 25.73 Million | 19.36 Million | 19.36 Million | 19.55 Million | 25.44 Million |
Short Term Debt | - | - | 2.83 Billion | 2.83 Billion | - | - |
Deferred Revenue | - | - | 19.36 Million | 19.36 Million | - | - |
Other Current Liabilities | - | 25.73 Million | 224.54 Million | 224.54 Million | 19.55 Million | 25.44 Million |
Total Non Current Liabilities | 3.73 Billion | 3.74 Billion | 628.15 Million | 628.15 Million | 3.42 Billion | 3.52 Billion |
Long-Term Debt | 3.27 Billion | 3.21 Billion | 461.14 Million | 461.14 Million | 2.97 Billion | 3.05 Billion |
Deferred Revenue Non Current | - | - | 318 Thousand | 318 Thousand | 1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 438.27 Million | 508.2 Million | 127.06 Million | 127.06 Million | 421.88 Million | 445.27 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 610.76 Million | 601.18 Million | 587.41 Million | 587.41 Million | 551.54 Million | 596.79 Million |
Stock Holders Equity | 611.27 Million | 609.07 Million | 594.39 Million | 594.39 Million | 555.75 Million | 600.4 Million |
Common Stock | 117.07 Million | 117.34 Million | 120.67 Million | 120.67 Million | 115.57 Million | 119.25 Million |
Retained Earnings | 340.32 Million | 335.36 Million | 312.56 Million | 312.56 Million | 285.3 Million | 323.53 Million |
Accumulated other comprehensive income | -4.28 Million | -5.58 Million | -3.98 Million | -3.98 Million | -2.52 Million | -3.99 Million |
Common Stock Equity | 611.27 Million | 609.07 Million | 594.39 Million | 594.39 Million | 555.75 Million | 600.4 Million |
Capital Lease Obligation | - | - | 49.97 Million | 49.97 Million | - | 62.04 Million |
Total Investments | 198.23 Million | 200.6 Million | 1.26 Billion | 1.26 Billion | 193.3 Million | 207.82 Million |
Total Debt | 3.27 Billion | 3.21 Billion | 3.34 Billion | 3.34 Billion | 2.97 Billion | 3.05 Billion |
Net Debt | 1.99 Billion | 1.95 Billion | 2.18 Billion | 2.18 Billion | 1.96 Billion | 2.01 Billion |
PAVNAIND
ICCC
6143
ALGT
LWB
3423