USD 46.08
(-4.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.02 Billion | 2.81 Billion | 2.43 Billion | 2.1 Billion | 1.99 Billion | 1.92 Billion |
Total Current Assets | 849.24 Million | 1.05 Billion | 894.28 Million | 672.83 Million | 640.22 Million | 588.69 Million |
Cash And Short Term Investments | 187.27 Million | 286.64 Million | 159.78 Million | 124.5 Million | 168.72 Million | 61.43 Million |
Cash and Cash Equivalents | 187.27 Million | 286.64 Million | 159.78 Million | 124.5 Million | 168.72 Million | 61.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 603.55 Million | 720.15 Million | 704.53 Million | 520.24 Million | 446.77 Million | 499.1 Million |
Inventory | - | 16.98 Million | 2.19 Million | 1.33 Million | 630 Thousand | 616 Thousand |
Other Current Assets | 58.42 Million | 32.91 Million | 27.77 Million | 26.75 Million | 24.08 Million | 27.53 Million |
Total Non-Current Assets | 2.17 Billion | 1.75 Billion | 1.54 Billion | 1.43 Billion | 1.35 Billion | 1.33 Billion |
Net PPE | 1 Billion | 886.99 Million | 726.73 Million | 718.23 Million | 704.57 Million | 681.85 Million |
Good Will And Intangible Assets | 1.03 Billion | 826.78 Million | 773.58 Million | 672.5 Million | 605.42 Million | 618.37 Million |
Good Will | 733.69 Million | 629.4 Million | 576.91 Million | 508.55 Million | 484.45 Million | 483.58 Million |
Intangible Assets | 304.6 Million | 197.38 Million | 196.67 Million | 163.95 Million | 120.96 Million | 134.78 Million |
Long-Term Investments | 20.76 Million | 18.06 Million | 24.25 Million | 23.35 Million | 22.6 Million | 19.23 Million |
Tax Assets | 91.89 Million | 87.56 Million | -24.25 Million | -23.35 Million | -22.6 Million | -19.23 Million |
Other Non Current Assets | 22.78 Million | -66.02 Million | 42.68 Million | 41.82 Million | 41.34 Million | 35.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.39 Billion | 1.21 Billion | 1.09 Billion | 947.47 Million | 916.29 Million | 944.06 Million |
Total Current Liabilities | 658.21 Million | 691.77 Million | 687.06 Million | 529.1 Million | 507.36 Million | 526.75 Million |
Account Payables | 349.37 Million | 344.75 Million | 424.92 Million | 285.32 Million | 257.24 Million | 275.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 151.37 Million | 132.46 Million | 109.88 Million | 105.44 Million | 106.3 Million | 104.55 Million |
Deferred Revenue | - | - | - | - | - | -2.22 Million |
Other Current Liabilities | 157.45 Million | 214.55 Million | 152.25 Million | 138.33 Million | 143.81 Million | 149.34 Million |
Total Non Current Liabilities | 735.08 Million | 518.7 Million | 409.91 Million | 418.36 Million | 408.93 Million | 417.3 Million |
Long-Term Debt | 245.57 Million | 319.28 Million | 212.39 Million | 213.13 Million | 217.27 Million | 233.81 Million |
Deferred Revenue Non Current | 177.69 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.15 Million | 43.5 Million | 41.57 Million | 42.91 Million | 36.35 Million | 29.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.63 Billion | 1.59 Billion | 1.34 Billion | 1.15 Billion | 1.07 Billion | 980.83 Million |
Stock Holders Equity | 1.63 Billion | 1.59 Billion | 1.34 Billion | 1.15 Billion | 1.07 Billion | 980.83 Million |
Common Stock | 761 Thousand | 419 Thousand | 419 Thousand | 419 Thousand | 419 Thousand | 419 Thousand |
Retained Earnings | 1.94 Billion | 1.78 Billion | 1.42 Billion | 1.25 Billion | 1.17 Billion | 1.07 Billion |
Accumulated other comprehensive income | -15.58 Million | -214 Thousand | -207 Thousand | -191 Thousand | -186 Thousand | -182 Thousand |
Common Stock Equity | 1.63 Billion | 1.59 Billion | 1.34 Billion | 1.15 Billion | 1.07 Billion | 980.83 Million |
Capital Lease Obligation | 178.56 Million | 109.27 Million | 47.53 Million | 48.22 Million | 41.95 Million | 7.58 Million |
Total Investments | 20.76 Million | 18.06 Million | 24.25 Million | 23.35 Million | 22.6 Million | 19.23 Million |
Total Debt | 575.51 Million | 451.74 Million | 322.28 Million | 318.58 Million | 323.57 Million | 338.36 Million |
Net Debt | 388.24 Million | 165.1 Million | 162.49 Million | 194.07 Million | 154.84 Million | 276.93 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.83 Billion | 2.85 Billion | 2.89 Billion | 3.02 Billion | 3.02 Billion | 2.91 Billion |
Total Current Assets | 805.39 Million | 836.7 Million | 827.95 Million | 849.24 Million | 849.24 Million | 1.08 Billion |
Cash And Short Term Investments | 186.13 Million | 220.24 Million | 195.36 Million | 187.27 Million | 187.27 Million | 400.68 Million |
Cash and Cash Equivalents | 186.13 Million | 220.24 Million | 195.36 Million | 187.27 Million | 187.27 Million | 400.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 576.35 Million | 587.53 Million | 593.89 Million | 603.55 Million | 603.55 Million | 636.38 Million |
Inventory | - | -32.7 Million | - | - | - | 19.09 Million |
Other Current Assets | 42.9 Million | 28.93 Million | 38.69 Million | 58.42 Million | 58.42 Million | 26.64 Million |
Total Non-Current Assets | 2.02 Billion | 2.02 Billion | 2.06 Billion | 2.17 Billion | 2.17 Billion | 1.83 Billion |
Net PPE | 971.11 Million | 957.78 Million | 988.53 Million | 1 Billion | 1 Billion | 986.68 Million |
Good Will And Intangible Assets | 1.01 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 806.8 Million |
Good Will | 772.54 Million | 771.89 Million | 735.46 Million | 733.69 Million | 733.69 Million | 629.77 Million |
Intangible Assets | 240.16 Million | 248.39 Million | 295.94 Million | 304.6 Million | 304.6 Million | 177.03 Million |
Long-Term Investments | 21.34 Million | 21.04 Million | 20.39 Million | 20.76 Million | 20.76 Million | 19.8 Million |
Tax Assets | -21.34 Million | 921.18 Million | - | 91.89 Million | 91.89 Million | -19.8 Million |
Other Non Current Assets | 43.9 Million | -898.3 Million | 22.98 Million | 22.78 Million | 22.78 Million | 41.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.2 Billion | 1.21 Billion | 1.26 Billion | 1.39 Billion | 1.39 Billion | 1.28 Billion |
Total Current Liabilities | 617.91 Million | 635.15 Million | 648.6 Million | 658.21 Million | 658.21 Million | 656.28 Million |
Account Payables | 305.83 Million | 325.56 Million | 320.91 Million | 349.37 Million | 349.37 Million | 345.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 143.35 Million | 144.13 Million | 151.06 Million | 151.37 Million | 151.37 Million | 144.52 Million |
Deferred Revenue | - | -309.58 Million | - | - | - | - |
Other Current Liabilities | 168.71 Million | 475.03 Million | 176.61 Million | 157.45 Million | 157.45 Million | 166.31 Million |
Total Non Current Liabilities | 588.94 Million | 582.41 Million | 620.45 Million | 735.08 Million | 735.08 Million | 632.77 Million |
Long-Term Debt | 381.58 Million | 209.87 Million | 230.77 Million | 245.57 Million | 245.57 Million | 410.06 Million |
Deferred Revenue Non Current | -152.41 Million | 164.33 Million | 176.3 Million | 178.56 Million | 177.69 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 207.35 Million | 53.21 Million | 52.93 Million | 55.28 Million | 56.15 Million | 48.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.62 Billion | 1.64 Billion | 1.62 Billion | 1.63 Billion | 1.63 Billion | 1.62 Billion |
Stock Holders Equity | 1.62 Billion | 1.64 Billion | 1.62 Billion | 1.63 Billion | 1.63 Billion | 1.62 Billion |
Common Stock | 729 Thousand | 729 Thousand | 729 Thousand | 761 Thousand | 761 Thousand | 419 Thousand |
Retained Earnings | 2 Billion | 1.98 Billion | 1.96 Billion | 1.94 Billion | 1.94 Billion | 1.92 Billion |
Accumulated other comprehensive income | -232 Thousand | -200 Thousand | -137 Thousand | -15.58 Million | -15.58 Million | -167 Thousand |
Common Stock Equity | 1.62 Billion | 1.64 Billion | 1.62 Billion | 1.63 Billion | 1.63 Billion | 1.62 Billion |
Capital Lease Obligation | 237.85 Million | 164.33 Million | 176.3 Million | 178.56 Million | 178.56 Million | 207.97 Million |
Total Investments | 21.34 Million | 21.04 Million | 20.39 Million | 20.76 Million | 20.76 Million | 19.8 Million |
Total Debt | 524.94 Million | 518.34 Million | 558.14 Million | 575.51 Million | 575.51 Million | 554.58 Million |
Net Debt | 338.8 Million | 298.1 Million | 362.78 Million | 388.24 Million | 388.24 Million | 153.89 Million |
MGRO
ALRGR
EXPLEOSOL
5Y7
000755
7096