EUR 14.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.13 Million | 80.46 Million | 68.55 Million | 58.31 Million | 70.75 Million | 71.48 Million |
Total Current Assets | 41.02 Million | 43.56 Million | 37.11 Million | 27.96 Million | 37.69 Million | 39.97 Million |
Cash And Short Term Investments | 3.96 Million | 5.38 Million | 5.56 Million | 418 Thousand | 1.29 Million | 4.6 Million |
Cash and Cash Equivalents | 3.96 Million | 5.38 Million | 5.56 Million | 418 Thousand | 1.29 Million | 4.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.87 Million | 18.59 Million | 13.81 Million | 10.66 Million | 12.58 Million | 11.86 Million |
Inventory | 17.18 Million | 19.49 Million | 17.63 Million | 16.76 Million | 23.78 Million | 23.4 Million |
Other Current Assets | 1000.00 | 94 Thousand | 108 Thousand | 118 Thousand | 41 Thousand | 107 Thousand |
Total Non-Current Assets | 39.11 Million | 36.89 Million | 31.43 Million | 30.35 Million | 33.05 Million | 31.5 Million |
Net PPE | 31.62 Million | 30.54 Million | 25.45 Million | 23.1 Million | 25.7 Million | 27.15 Million |
Good Will And Intangible Assets | 3.17 Million | 3.78 Million | 3.63 Million | 4.15 Million | 4.22 Million | 3.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.17 Million | 3.78 Million | 3.63 Million | 4.15 Million | 4.22 Million | 3.58 Million |
Long-Term Investments | 346 Thousand | 489 Thousand | 513 Thousand | 599 Thousand | 562 Thousand | 877 Thousand |
Tax Assets | -346 Thousand | - | - | -1.00 | -1.00 | -1.00 |
Other Non Current Assets | 4.31 Million | 2.08 Million | 1.83 Million | 2.49 Million | 2.56 Million | -111 Thousand |
Other Assets | -1000.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 59.08 Million | 64.49 Million | 60.64 Million | 58.63 Million | 59.34 Million | 67.81 Million |
Total Current Liabilities | 39.53 Million | 42.88 Million | 32.58 Million | 30.06 Million | 43.69 Million | 51.75 Million |
Account Payables | 11.87 Million | 14.94 Million | 12.68 Million | 7.41 Million | 10.48 Million | 11.47 Million |
Tax Payables | 13.13 Million | 486 Thousand | 601 Thousand | 806 Thousand | 628 Thousand | 3.71 Million |
Short Term Debt | 2.5 Million | 6.05 Million | 1.83 Million | 5.02 Million | 6.35 Million | 17.99 Million |
Deferred Revenue | 24.89 Million | 6.66 Million | 4.42 Million | 4.93 Million | 10.05 Million | 9.14 Million |
Other Current Liabilities | 260 Thousand | 15.22 Million | 13.65 Million | 12.69 Million | 16.8 Million | 13.13 Million |
Total Non Current Liabilities | 19.54 Million | 21.6 Million | 28.05 Million | 28.56 Million | 15.64 Million | 16.06 Million |
Long-Term Debt | 11.5 Million | 8.43 Million | 15.11 Million | 12.46 Million | 13.22 Million | 14.41 Million |
Deferred Revenue Non Current | 2.86 Million | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.15 Million | 13.14 Million | 12.91 Million | 16.06 Million | 2.38 Million | 1.62 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 21.05 Million | 15.96 Million | 7.91 Million | -313 Thousand | 11.41 Million | 3.66 Million |
Stock Holders Equity | 14.08 Million | 10.64 Million | 4.8 Million | -635 Thousand | 6.73 Million | 2.69 Million |
Common Stock | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million |
Retained Earnings | - | 1.12 Million | -4.72 Million | -10.21 Million | -2.68 Million | - |
Accumulated other comprehensive income | 4.58 Million | 21 Thousand | 21 Thousand | 84.99 Thousand | 78 Thousand | -6.64 Million |
Common Stock Equity | 14.08 Million | 10.64 Million | 4.8 Million | -635 Thousand | 6.73 Million | 2.69 Million |
Capital Lease Obligation | - | 1.36 Million | 2.36 Million | 964 Thousand | 3.73 Million | 330 Thousand |
Total Investments | 346 Thousand | 489 Thousand | 513 Thousand | 599 Thousand | 562 Thousand | 877 Thousand |
Total Debt | 14 Million | 14.48 Million | 16.94 Million | 17.48 Million | 19.57 Million | 32.4 Million |
Net Debt | 10.04 Million | 9.1 Million | 11.38 Million | 17.07 Million | 18.28 Million | 27.8 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Total Assets | 80.13 Million | 80.13 Million | 82.63 Million | 80.46 Million | 68.55 Million | 58.31 Million |
Total Current Assets | 41.02 Million | 41.02 Million | 44.42 Million | 43.56 Million | 37.11 Million | 27.96 Million |
Cash And Short Term Investments | 3.96 Million | 3.96 Million | 3.33 Million | 5.38 Million | 5.56 Million | 418 Thousand |
Cash and Cash Equivalents | 3.96 Million | 3.96 Million | 3.33 Million | 5.38 Million | 5.56 Million | 418 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.87 Million | 19.87 Million | 23.35 Million | 18.59 Million | 13.81 Million | 10.66 Million |
Inventory | 17.18 Million | 17.18 Million | 17.73 Million | 19.49 Million | 17.63 Million | 16.76 Million |
Other Current Assets | 1000.00 | 1000.00 | 9.57 Million | 94 Thousand | 108 Thousand | 118 Thousand |
Total Non-Current Assets | 39.11 Million | 39.11 Million | 38.21 Million | 36.89 Million | 31.43 Million | 30.35 Million |
Net PPE | 31.62 Million | 31.62 Million | 31.65 Million | 30.54 Million | 25.45 Million | 23.1 Million |
Good Will And Intangible Assets | 3.17 Million | 3.17 Million | 3.51 Million | 3.78 Million | 3.63 Million | 4.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.17 Million | 3.17 Million | 3.51 Million | 3.78 Million | 3.63 Million | 4.15 Million |
Long-Term Investments | 346 Thousand | 346 Thousand | 477 Thousand | 489 Thousand | 513 Thousand | 599 Thousand |
Tax Assets | -346 Thousand | -346 Thousand | - | - | - | -1.00 |
Other Non Current Assets | 4.31 Million | 4.31 Million | 2.56 Million | 2.08 Million | 1.83 Million | 2.49 Million |
Other Assets | -1000.00 | -1000.00 | - | - | - | 1.00 |
Total Liabilities | 59.08 Million | 59.08 Million | 64.44 Million | 64.49 Million | 60.64 Million | 58.63 Million |
Total Current Liabilities | 39.53 Million | 39.53 Million | 42.41 Million | 42.88 Million | 32.58 Million | 30.06 Million |
Account Payables | 11.87 Million | 11.87 Million | 12.99 Million | 14.94 Million | 12.68 Million | 7.41 Million |
Tax Payables | 13.13 Million | 13.13 Million | 306 Thousand | 486 Thousand | 601 Thousand | 806 Thousand |
Short Term Debt | 2.5 Million | 2.5 Million | 4.54 Million | 6.05 Million | 1.83 Million | 5.02 Million |
Deferred Revenue | 24.89 Million | 24.89 Million | 306 Thousand | 6.66 Million | 4.42 Million | 4.93 Million |
Other Current Liabilities | 260 Thousand | 260 Thousand | 24.57 Million | 15.22 Million | 13.65 Million | 12.69 Million |
Total Non Current Liabilities | 19.54 Million | 19.54 Million | 22.02 Million | 21.6 Million | 28.05 Million | 28.56 Million |
Long-Term Debt | 11.5 Million | 11.5 Million | 9.38 Million | 8.43 Million | 15.11 Million | 12.46 Million |
Deferred Revenue Non Current | 2.86 Million | 2.86 Million | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.15 Million | 5.15 Million | 12.6 Million | 13.14 Million | 12.91 Million | 16.06 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 21.05 Million | 21.05 Million | 18.19 Million | 15.96 Million | 7.91 Million | -313 Thousand |
Stock Holders Equity | 14.08 Million | 14.08 Million | 12.15 Million | 10.64 Million | 4.8 Million | -635 Thousand |
Common Stock | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million |
Retained Earnings | - | - | 2.79 Million | 1.12 Million | -4.72 Million | -10.21 Million |
Accumulated other comprehensive income | 4.58 Million | 4.58 Million | 21 Thousand | 21 Thousand | 21 Thousand | 84.99 Thousand |
Common Stock Equity | 14.08 Million | 14.08 Million | 12.15 Million | 10.64 Million | 4.8 Million | -635 Thousand |
Capital Lease Obligation | - | - | - | 1.36 Million | 2.36 Million | 964 Thousand |
Total Investments | 346 Thousand | 346 Thousand | 477 Thousand | 489 Thousand | 513 Thousand | 599 Thousand |
Total Debt | 14 Million | 14 Million | 13.93 Million | 14.48 Million | 16.94 Million | 17.48 Million |
Net Debt | 10.04 Million | 10.04 Million | 10.6 Million | 9.1 Million | 11.38 Million | 17.07 Million |
EXPLEOSOL
SOFW
DELT
7096
HUBG
MGRO