USD 46.08
(-4.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.2 Billion | 5.34 Billion | 4.23 Billion | 3.49 Billion | 3.66 Billion | 3.68 Billion |
Cost of Revenue | 3.69 Billion | 4.45 Billion | 3.63 Billion | 3.07 Billion | 3.14 Billion | 3.23 Billion |
Gross Profit | 503.66 Million | 889.5 Million | 599.64 Million | 425.43 Million | 521.07 Million | 445.6 Million |
Operating Expenses | 291.43 Million | 414.78 Million | 361.18 Million | 319.61 Million | 368.65 Million | 320.68 Million |
Selling, General and Administrative Expenses | 105.7 Million | 368.82 Million | 323.71 Million | 288.37 Million | 340.16 Million | 304.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 185.72 Million | 45.96 Million | 37.46 Million | 31.23 Million | 28.48 Million | 58 Thousand |
Cost and Expenses | 3.99 Billion | 4.86 Billion | 3.99 Billion | 3.38 Billion | 3.51 Billion | 3.55 Billion |
Operating Income | 212.23 Million | 474.72 Million | 238.45 Million | 105.82 Million | 152.42 Million | 124.91 Million |
Interest Expense | 13.43 Million | 6.63 Million | 7.3 Million | 9.74 Million | 10.99 Million | 9.61 Million |
Income Tax Expense | 41.67 Million | 111.01 Million | 59.43 Million | 22.54 Million | 36.69 Million | 29.06 Million |
Earnings before Tax | 209.2 Million | 467.95 Million | 230.91 Million | 96.1 Million | 143.87 Million | 116.72 Million |
Net Income | 167.52 Million | 356.94 Million | 171.47 Million | 73.55 Million | 107.17 Million | 201.74 Million |
Earnings Per Share Basic | 2.65 | 5.37 | 2.56 | 1.11 | 1.61 | 3.02 |
Earnings Per Share Diluted | 2.62 | 5.32 | 2.53 | 1.10 | 1.60 | 3.01 |
Weighted Average Shares Outstanding | 63.32 Million | 66.41 Million | 66.86 Million | 66.36 Million | 66.56 Million | 66.78 Million |
Weighted Average Shares Outstanding (Diluted) | 63.95 Million | 67.11 Million | 67.78 Million | 67.08 Million | 66.95 Million | 67.12 Million |
Gross Margin | 0.12 | 0.17 | 0.14 | 0.12 | 0.14 | 0.12 |
EBIT Margin | 0.09 | 0.12 | 0.09 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.04 | 0.07 | 0.04 | 0.02 | 0.03 | 0.05 |
EBITDA | 391.85 Million | 610.14 Million | 349.91 Million | 230.5 Million | 274.1 Million | 210.24 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.06 | 0.03 | 0.04 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 986.89 Million | 986.49 Million | 999.49 Million | 4.2 Billion | 985.02 Million | 1.02 Billion |
Cost of Revenue | 806.83 Million | 906.86 Million | 923 Million | 3.69 Billion | 877.97 Million | 947.21 Million |
Gross Profit | 180.05 Million | 79.63 Million | 76.49 Million | 503.66 Million | 107.04 Million | 77.61 Million |
Operating Expenses | 147.04 Million | 40.51 Million | 39.85 Million | 291.43 Million | 77.64 Million | 35.82 Million |
Selling, General and Administrative Expenses | 4.41 Million | 40.51 Million | 39.85 Million | - | 29.26 Million | 35.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 142.62 Million | -66 Thousand | -170 Thousand | 185.72 Million | 48.38 Million | -188 Thousand |
Cost and Expenses | 953.88 Million | 947.38 Million | 962.85 Million | 3.99 Billion | 955.62 Million | 983.04 Million |
Operating Income | 33.01 Million | 39.11 Million | 36.64 Million | 212.23 Million | 29.4 Million | 42.55 Million |
Interest Expense | -13.3 Million | 3.68 Million | 3.89 Million | -13.43 Million | -3.81 Million | 3.53 Million |
Income Tax Expense | 7.14 Million | 8.56 Million | 7.41 Million | 41.67 Million | 992 Thousand | 11.2 Million |
Earnings before Tax | 30.74 Million | 37.58 Million | 34.46 Million | 209.2 Million | 29.77 Million | 41.66 Million |
Net Income | 23.6 Million | 29.01 Million | 27.05 Million | 167.52 Million | 28.78 Million | 30.45 Million |
Earnings Per Share Basic | 0.39 | 0.48 | 0.44 | - | 0.47 | 0.49 |
Earnings Per Share Diluted | 0.39 | 0.47 | 0.44 | - | 0.46 | 0.97 |
Weighted Average Shares Outstanding | 60.8 Million | 60.71 Million | 61.32 Million | 63.32 Million | 61.85 Million | 62.27 Million |
Weighted Average Shares Outstanding (Diluted) | 61.24 Million | 61.1 Million | 61.66 Million | 63.95 Million | 62.56 Million | 62.98 Million |
Gross Margin | 0.18 | 0.08 | 0.08 | 0.12 | 0.11 | 0.08 |
EBIT Margin | 0.03 | 0.09 | 0.09 | - | 0.06 | 0.09 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
EBITDA | 26.82 Million | 88.61 Million | 86.24 Million | - | 62.58 Million | 89.74 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 |
MGRO
ALRGR
EXPLEOSOL
5Y7
000755
7096