USD 2.03
(-6.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.37 Billion | 8.68 Billion | 7.33 Billion | 5.25 Billion | 9.77 Billion | 9.5 Billion |
Cost of Revenue | 7.64 Billion | 5.65 Billion | 4.61 Billion | 5.65 Billion | 8.05 Billion | 8.04 Billion |
Gross Profit | 1.72 Billion | 3.03 Billion | 2.72 Billion | -401 Million | 1.72 Billion | 1.45 Billion |
Operating Expenses | 1.72 Billion | 959 Million | 688 Million | 664 Million | 969 Million | 1.01 Billion |
Selling, General and Administrative Expenses | 962 Million | 959 Million | 688 Million | 664 Million | 969 Million | 1.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2 Million | 21 Million | 9 Million | 59 Million | 40 Million |
Cost and Expenses | 8.45 Billion | 6.61 Billion | 5.3 Billion | 6.32 Billion | 9.02 Billion | 9.06 Billion |
Operating Income | 915 Million | 2.07 Billion | 2.05 Billion | -1.05 Billion | -2.17 Billion | 442 Million |
Interest Expense | 793 Million | 328 Million | 469 Million | 608 Million | 805 Million | 739 Million |
Income Tax Expense | -330 Million | 390 Million | 318 Million | -329 Million | 63 Million | -30 Million |
Earnings before Tax | 286 Million | 2.44 Billion | 683 Million | -2.05 Billion | 13 Million | -257 Million |
Net Income | 616 Million | 2.05 Billion | 366 Million | -1.72 Billion | -50 Million | -225 Million |
Earnings Per Share Basic | 1.97 | 5.43 | -0.27 | -11.49 | -0.43 | -2.34 |
Earnings Per Share Diluted | 1.89 | 3.36 | -0.27 | -11.49 | -0.43 | -2.34 |
Weighted Average Shares Outstanding | 313 Million | 379 Million | 315 Million | 150 Million | 117 Million | 95.98 Million |
Weighted Average Shares Outstanding (Diluted) | 326 Million | 403 Million | 315 Million | 150 Million | 117 Million | 96 Million |
Gross Margin | 0.18 | 0.35 | 0.37 | -0.08 | 0.18 | 0.15 |
EBIT Margin | 0.39 | 0.35 | 0.39 | 0.27 | 0.08 | 0.05 |
Profit Margin | 0.07 | 0.24 | 0.05 | -0.33 | -0.01 | -0.02 |
EBITDA | 3.64 Billion | 3.84 Billion | 1.34 Billion | 1.04 Billion | 3.76 Billion | 3.22 Billion |
Earnings Before Tax Margin | 0.10 | 0.24 | 0.28 | -0.20 | -0.22 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 2.08 Billion | 9.37 Billion | 2.18 Billion | 2.7 Billion | 2.43 Billion |
Cost of Revenue | 2.33 Billion | 2.09 Billion | 7.64 Billion | 2.11 Billion | 2.02 Billion | 1.7 Billion |
Gross Profit | 19 Million | -11 Million | 1.72 Billion | 65 Million | 680 Million | 729 Million |
Operating Expenses | 240 Million | 173 Million | 962 Million | 247 Million | 209 Million | 285 Million |
Selling, General and Administrative Expenses | 240 Million | 173 Million | - | 247 Million | 209 Million | 285 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5 Million | -2 Million | -12 Million | 12 Million | -5 Million | 2 Million |
Cost and Expenses | 2.57 Billion | 2.26 Billion | 8.6 Billion | 2.36 Billion | 2.23 Billion | 1.99 Billion |
Operating Income | -221 Million | -184 Million | 915 Million | -279 Million | 494 Million | 476 Million |
Interest Expense | 237 Million | 216 Million | 793 Million | 218 Million | 225 Million | 188 Million |
Income Tax Expense | 392 Million | -395 Million | -330 Million | -145 Million | -70 Million | 19 Million |
Earnings before Tax | -473 Million | -581 Million | 286 Million | -493 Million | 559 Million | 158 Million |
Net Income | -865 Million | -186 Million | 616 Million | -348 Million | 629 Million | 139 Million |
Earnings Per Share Basic | -2.83 | -0.61 | - | -1.14 | 2.02 | 0.44 |
Earnings Per Share Diluted | -2.83 | -0.61 | - | -1.14 | 1.92 | 0.44 |
Weighted Average Shares Outstanding | 306 Million | 305 Million | 313 Million | 306 Million | 311 Million | 314 Million |
Weighted Average Shares Outstanding (Diluted) | 306 Million | 305 Million | 326 Million | 306 Million | 327 Million | 315 Million |
Gross Margin | 0.01 | -0.01 | 0.18 | 0.03 | 0.25 | 0.30 |
EBIT Margin | 0.40 | 0.44 | - | 0.37 | 0.41 | 0.37 |
Profit Margin | -0.37 | -0.09 | 0.07 | -0.16 | 0.23 | 0.06 |
EBITDA | 944 Million | 918 Million | - | 799 Million | 1.1 Billion | 896 Million |
Earnings Before Tax Margin | -0.09 | -0.09 | 0.10 | -0.13 | 0.18 | 0.20 |
034300
TTLTF
NVI
DZRD
605199
141080