DONSKOY FACTORY OF RADIOCOMPONENTS Open Joint-Stock Company (DZRD.ME)
RUB 1855.0
(-0.8%)
RUB 1855.0
(-0.8%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.27 Billion | 1.74 Billion | 1.23 Billion | 1.44 Billion | 1.95 Billion | 2.04 Billion |
| Cost of Revenue | 1.69 Billion | 1.3 Billion | 1 Billion | 1.16 Billion | 1.24 Billion | 1.26 Billion |
| Gross Profit | 578.61 Million | 438.76 Million | 230.29 Million | 284.74 Million | 711.08 Million | 786.6 Million |
| Operating Expenses | 337.9 Million | 238.56 Million | 9.5 Million | -101.95 Million | -169.51 Million | 1.4 Million |
| Selling, General and Administrative Expenses | 342.22 Million | 238.56 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.32 Million | -148.53 Million | 9.5 Million | -101.95 Million | -169.51 Million | 1.4 Million |
| Cost and Expenses | 2.03 Billion | 1.54 Billion | 1 Billion | 1.16 Billion | 1.24 Billion | 1.26 Billion |
| Operating Income | 240.71 Million | 290.5 Million | 230.29 Million | 284.74 Million | 711.08 Million | 786.6 Million |
| Interest Expense | 53.94 Million | 52.24 Million | 47.88 Million | 35.09 Million | 70.26 Million | 56.76 Million |
| Income Tax Expense | 108.99 Million | 76.05 Million | 38.93 Million | 46.38 Million | 133.83 Million | 148.35 Million |
| Earnings before Tax | 240.71 Million | 238.25 Million | 191.91 Million | 147.93 Million | 471.3 Million | 739.48 Million |
| Net Income | 131.71 Million | 162.19 Million | 152.98 Million | 101.55 Million | 337.47 Million | 591.13 Million |
| Earnings Per Share Basic | 287.67 | 0.47 | 334.11 | 221.80 | 737.04 | 1291.03 |
| Earnings Per Share Diluted | 287.67 | 0.47 | 334.11 | 221.80 | 737.04 | 1291.03 |
| Weighted Average Shares Outstanding | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand | 457.87 Thousand |
| Gross Margin | 0.25 | 0.25 | 0.19 | 0.20 | 0.36 | 0.38 |
| EBIT Margin | 0.11 | 0.17 | 0.19 | 0.13 | 0.28 | 0.39 |
| Profit Margin | 0.06 | 0.09 | 0.12 | 0.07 | 0.17 | 0.29 |
| EBITDA | 240.71 Million | 290.5 Million | 353.33 Million | 292.72 Million | 650.87 Million | 902.71 Million |
| Earnings Before Tax Margin | 0.11 | 0.17 | 0.19 | 0.20 | 0.36 | 0.38 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 769.99 Million | 798.57 Million | 798.57 Million | 686.58 Million | 2.27 Billion | 582.43 Million |
| Cost of Revenue | 506.04 Million | 451.52 Million | 451.52 Million | 386.57 Million | 1.35 Billion | 333.49 Million |
| Gross Profit | 263.94 Million | 347.05 Million | 347.05 Million | 300.01 Million | 920.84 Million | 248.93 Million |
| Operating Expenses | 85.57 Million | 638.74 Million | 638.74 Million | 79.85 Million | 342.22 Million | 114.97 Million |
| Selling, General and Administrative Expenses | 85.57 Million | 100.17 Million | 100.17 Million | 117.74 Million | - | 77.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.87 Million | - | - | 79.85 Million | 342.22 Million | 37.89 Million |
| Cost and Expenses | 591.61 Million | 1.09 Billion | 1.09 Billion | 466.42 Million | 1.69 Billion | 448.47 Million |
| Operating Income | 178.37 Million | -204.71 Million | -204.71 Million | -63.77 Million | 294.66 Million | 133.95 Million |
| Interest Expense | 13.75 Million | - | - | 53.94 Million | 53.94 Million | -25.43 Million |
| Income Tax Expense | 32.59 Million | 43.18 Million | 43.18 Million | 36.72 Million | 108.99 Million | 31.62 Million |
| Earnings before Tax | 158.91 Million | -305.18 Million | -305.18 Million | -117.73 Million | 240.71 Million | 157.51 Million |
| Net Income | 126.32 Million | -262 Million | -262 Million | -154.46 Million | 131.71 Million | 125.86 Million |
| Earnings Per Share Basic | 275.90 | -762.94 | -762.94 | -337.34 | - | 0.27 |
| Earnings Per Share Diluted | 275.90 | -762.94 | -762.94 | -337.34 | - | 0.27 |
| Weighted Average Shares Outstanding | 457.87 Thousand | 343.4 Thousand | 343.4 Thousand | 457.87 Thousand | 457.87 Thousand | 457.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 457.87 Thousand | 343.4 Thousand | 343.4 Thousand | 457.87 Thousand | 457.87 Thousand | 457.9 Million |
| Gross Margin | 0.34 | 0.43 | 0.43 | 0.44 | 0.41 | 0.43 |
| EBIT Margin | 0.22 | -0.21 | -0.21 | -0.09 | - | 0.23 |
| Profit Margin | 0.16 | -0.33 | -0.33 | -0.22 | 0.06 | 0.22 |
| EBITDA | 172.67 Million | -170.97 Million | -170.97 Million | -63.79 Million | - | 132.07 Million |
| Earnings Before Tax Margin | 0.23 | -0.26 | -0.26 | -0.09 | 0.13 | 0.23 |
605199
141080
HTZWW
BRK
DEF
603600