USD 3.34
(-8.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.6 Billion | 22.49 Billion | 19.78 Billion | 16.9 Billion | 24.62 Billion | 21.38 Billion |
Total Current Assets | 2.39 Billion | 3.54 Billion | 4.42 Billion | 4.46 Billion | 3.88 Billion | 3.89 Billion |
Cash And Short Term Investments | 764 Million | 943 Million | 2.25 Billion | 1.09 Billion | 865 Million | 1.12 Billion |
Cash and Cash Equivalents | 764 Million | 943 Million | 2.25 Billion | 1.09 Billion | 865 Million | 1.12 Billion |
Short Term Investments | 10 Million | 140 Million | - | - | - | - |
Net Receivables | 1.19 Billion | 974 Million | 758 Million | 777 Million | 1.84 Billion | 1.58 Billion |
Inventory | -284 Million | 475 Million | 393 Million | 2.22 Billion | 495 Million | 283 Million |
Other Current Assets | 726 Million | 1.15 Billion | 1.01 Billion | 373 Million | 689 Million | 902 Million |
Total Non-Current Assets | 22.2 Billion | 18.95 Billion | 15.35 Billion | 12.44 Billion | 20.73 Billion | 17.48 Billion |
Net PPE | 17.57 Billion | 15.01 Billion | 11.4 Billion | 8.4 Billion | 16.41 Billion | 13.19 Billion |
Good Will And Intangible Assets | 3.9 Billion | 3.93 Billion | 3.95 Billion | 4.03 Billion | 4.32 Billion | 4.28 Billion |
Good Will | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.08 Billion |
Intangible Assets | 2.86 Billion | 2.88 Billion | 2.91 Billion | 2.99 Billion | 3.23 Billion | 3.2 Billion |
Long-Term Investments | -1.03 Billion | - | - | -2.54 Billion | - | - |
Tax Assets | 1.03 Billion | 1.36 Billion | 1.01 Billion | 730 Million | 1.12 Billion | 1.09 Billion |
Other Non Current Assets | 726 Million | -1.36 Billion | -1.01 Billion | 1.81 Billion | -1.12 Billion | -1.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.51 Billion | 19.85 Billion | 16.8 Billion | 16.81 Billion | 22.73 Billion | 20.26 Billion |
Total Current Liabilities | 3.09 Billion | 1.73 Billion | 1.59 Billion | 2.97 Billion | 2.42 Billion | 2.57 Billion |
Account Payables | 701 Million | 657 Million | 572 Million | 418 Million | 943 Million | 988 Million |
Tax Payables | 157 Million | 170 Million | 157 Million | 121 Million | 150 Million | 136 Million |
Short Term Debt | 1.37 Billion | 135 Million | 9 Million | 250 Million | 146 Million | 146 Million |
Deferred Revenue | - | 1.36 Billion | - | 880 Million | - | 136 Million |
Other Current Liabilities | 1.01 Billion | -414 Million | 1.01 Billion | 1.43 Billion | 1.33 Billion | 1.3 Billion |
Total Non Current Liabilities | 18.41 Billion | 18.11 Billion | 15.21 Billion | 13.83 Billion | 20.31 Billion | 17.68 Billion |
Long-Term Debt | 16.45 Billion | 15.66 Billion | 12.41 Billion | 7.65 Billion | 18.79 Billion | 16.17 Billion |
Deferred Revenue Non Current | 453 Million | - | 1.32 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 471 Million | 1.08 Billion | 463 Million | 5.45 Billion | 399 Million | 418 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.09 Billion | 2.64 Billion | 2.97 Billion | 93 Million | 2 Billion | 1.17 Billion |
Stock Holders Equity | 3.09 Billion | 2.64 Billion | 2.97 Billion | 56 Million | 1.88 Billion | 1.12 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 2 Million | 1 Million | 1 Million |
Retained Earnings | 360 Million | -256 Million | -2.31 Billion | -2.68 Billion | -967 Million | -909 Million |
Accumulated other comprehensive income | -248 Million | -294 Million | -214 Million | -212 Million | -189 Million | -192 Million |
Common Stock Equity | 3.09 Billion | 2.64 Billion | 2.97 Billion | 56 Million | 1.88 Billion | 1.12 Billion |
Capital Lease Obligation | 2.14 Billion | 1.8 Billion | 1.51 Billion | 1.63 Billion | 1.84 Billion | - |
Total Investments | -1.03 Billion | 140 Million | - | -2.54 Billion | - | - |
Total Debt | 17.83 Billion | 15.66 Billion | 12.41 Billion | 7.9 Billion | 18.93 Billion | 16.32 Billion |
Net Debt | 17.06 Billion | 14.72 Billion | 10.15 Billion | 6.8 Billion | 18.07 Billion | 15.19 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.18 Billion | 24.31 Billion | 24.6 Billion | 24.6 Billion | 25.55 Billion | 26.09 Billion |
Total Current Assets | 3.01 Billion | 2.9 Billion | 2.39 Billion | 2.39 Billion | 3.29 Billion | 3.48 Billion |
Cash And Short Term Investments | 994 Million | 945 Million | 764 Million | 764 Million | 594 Million | 682 Million |
Cash and Cash Equivalents | 994 Million | 945 Million | 764 Million | 764 Million | 594 Million | 682 Million |
Short Term Investments | 5 Million | 6 Million | 10 Million | 10 Million | 24 Million | 30 Million |
Net Receivables | 1.26 Billion | 1.21 Billion | 1.19 Billion | 1.19 Billion | 1.4 Billion | 1.29 Billion |
Inventory | -5 Million | -6 Million | -284 Million | -284 Million | 462 Million | 484 Million |
Other Current Assets | 754 Million | 751 Million | 726 Million | 726 Million | 834 Million | 1.03 Billion |
Total Non-Current Assets | 22.17 Billion | 21.4 Billion | 22.2 Billion | 22.2 Billion | 22.25 Billion | 22.6 Billion |
Net PPE | 18.26 Billion | 17.49 Billion | 17.57 Billion | 17.57 Billion | 18.33 Billion | 18.67 Billion |
Good Will And Intangible Assets | 3.9 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 3.92 Billion | 3.92 Billion |
Good Will | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Intangible Assets | 2.85 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.88 Billion | 2.88 Billion |
Long-Term Investments | -16.28 Billion | -1.37 Billion | -1.03 Billion | -1.03 Billion | - | - |
Tax Assets | 912 Million | 620 Million | 1.03 Billion | 1.03 Billion | 1.17 Billion | 1.19 Billion |
Other Non Current Assets | 15.36 Billion | 751 Million | 726 Million | 726 Million | -1.17 Billion | -1.19 Billion |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 23.22 Billion | 21.49 Billion | 21.51 Billion | 21.51 Billion | 22.16 Billion | 23.25 Billion |
Total Current Liabilities | 2.13 Billion | 2.19 Billion | 3.09 Billion | 3.09 Billion | 2.08 Billion | 2.63 Billion |
Account Payables | 995 Million | 1.13 Billion | 701 Million | 701 Million | 790 Million | 935 Million |
Tax Payables | 208 Million | 177 Million | 157 Million | 157 Million | 215 Million | 229 Million |
Short Term Debt | - | 1.14 Billion | 1.37 Billion | 1.37 Billion | 181 Million | 500 Million |
Deferred Revenue | - | -966 Million | - | - | - | - |
Other Current Liabilities | 1.13 Billion | 883 Million | 1.01 Billion | 1.01 Billion | 1.11 Billion | 1.2 Billion |
Total Non Current Liabilities | 21.09 Billion | 19.3 Billion | 18.41 Billion | 18.41 Billion | 20.08 Billion | 20.62 Billion |
Long-Term Debt | 17.34 Billion | 15.74 Billion | 16.45 Billion | 16.45 Billion | 17.92 Billion | 18.14 Billion |
Deferred Revenue Non Current | 2.12 Billion | 2.1 Billion | 453 Million | 453 Million | 506 Million | 835 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 704 Million | 840 Million | 471 Million | 471 Million | 472 Million | 451 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.95 Billion | 2.81 Billion | 3.09 Billion | 3.09 Billion | 3.39 Billion | 2.83 Billion |
Stock Holders Equity | 1.95 Billion | 2.81 Billion | 3.09 Billion | 3.09 Billion | 3.39 Billion | 2.83 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | -691 Million | 174 Million | 360 Million | 360 Million | 708 Million | 79 Million |
Accumulated other comprehensive income | -291 Million | -288 Million | -248 Million | -248 Million | -323 Million | -276 Million |
Common Stock Equity | 1.95 Billion | 2.81 Billion | 3.09 Billion | 3.09 Billion | 3.39 Billion | 2.83 Billion |
Capital Lease Obligation | 2.12 Billion | 2.1 Billion | 2.14 Billion | 2.14 Billion | 2.09 Billion | 2.07 Billion |
Total Investments | 5 Million | -1.37 Billion | -1.03 Billion | -1.03 Billion | 24 Million | 30 Million |
Total Debt | 19.47 Billion | 17.84 Billion | 17.83 Billion | 17.83 Billion | 18.1 Billion | 18.64 Billion |
Net Debt | 18.48 Billion | 16.89 Billion | 17.06 Billion | 17.06 Billion | 17.51 Billion | 17.96 Billion |
KIOCL
BILL
POLA
GATX
HSITF
1848