USD 83.69
(-4.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.3 Billion | 9.63 Billion | 9.25 Billion | 5.96 Billion | 2.4 Billion | 1.52 Billion |
Total Current Assets | 6.3 Billion | 6.67 Billion | 6.27 Billion | 3.6 Billion | 2.37 Billion | 1.51 Billion |
Cash And Short Term Investments | 1.76 Billion | 2.66 Billion | 2.7 Billion | 1.16 Billion | 697.61 Million | 162.27 Million |
Cash and Cash Equivalents | 1.16 Billion | 1.61 Billion | 1.59 Billion | 509.61 Million | 573.64 Million | 90.3 Million |
Short Term Investments | 601.53 Million | 1.04 Billion | 1.1 Billion | 655.31 Million | 123.97 Million | 71.96 Million |
Net Receivables | 741.96 Million | 486.88 Million | 280.43 Million | 173.43 Million | 10.8 Million | 9.19 Million |
Inventory | - | 3.35 Billion | -256.39 Million | -155.21 Million | -6.54 Million | 1.00 |
Other Current Assets | 3.8 Billion | 170.11 Million | 3.55 Billion | 2.42 Billion | 1.67 Billion | 476.5 Million |
Total Non-Current Assets | 2.99 Billion | 2.96 Billion | 2.97 Billion | 2.36 Billion | 24.56 Million | 13.19 Million |
Net PPE | 147.44 Million | 150.55 Million | 133.43 Million | 120.82 Million | 13.86 Million | 6.55 Million |
Good Will And Intangible Assets | 2.67 Billion | 2.75 Billion | 2.79 Billion | 2.18 Billion | - | - |
Good Will | 2.39 Billion | 2.39 Billion | 2.36 Billion | 1.77 Billion | - | - |
Intangible Assets | 281.47 Million | 361.42 Million | 432.58 Million | 417.34 Million | - | - |
Long-Term Investments | 5.29 Million | 13.81 Million | 6.72 Million | -9.09 Million | - | 3.1 Million |
Tax Assets | 124.88 Million | -13.81 Million | -6.72 Million | 9.09 Million | - | - |
Other Non Current Assets | 41.84 Million | 54.36 Million | 47.73 Million | 52.92 Million | 10.7 Million | 3.54 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.16 Billion | 5.55 Billion | 5.21 Billion | 3.43 Billion | 1.69 Billion | 1.62 Billion |
Total Current Liabilities | 4.06 Billion | 3.75 Billion | 3.4 Billion | 2.32 Billion | 1.67 Billion | 1.34 Billion |
Account Payables | 7.44 Million | 8.51 Million | 9.94 Million | 11.9 Million | 3.47 Million | 5.57 Million |
Tax Payables | - | - | - | - | 2.97 Million | 2.88 Million |
Short Term Debt | 13 Million | 135.04 Million | 75.09 Million | - | 2.3 Million | 494 Thousand |
Deferred Revenue | 17 Million | 3.38 Billion | 3.17 Billion | 2.22 Billion | 1.65 Billion | 1.33 Billion |
Other Current Liabilities | 4.02 Billion | 227.63 Million | 149.08 Million | 92.3 Million | 20.92 Million | 10.57 Million |
Total Non Current Liabilities | 1.1 Billion | 1.79 Billion | 1.8 Billion | 1.11 Billion | 16.44 Million | 279.54 Million |
Long-Term Debt | 914 Million | 1.77 Billion | 1.78 Billion | 1.07 Billion | - | - |
Deferred Revenue Non Current | 4.16 Million | 410 Thousand | 2.15 Million | 2.92 Million | 2.62 Million | 1.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.97 Million | 18.94 Million | 20.8 Million | 25.88 Million | 13.82 Million | 277.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.13 Billion | 4.08 Billion | 4.04 Billion | 2.52 Billion | 710.71 Million | -102.65 Million |
Stock Holders Equity | 4.13 Billion | 4.08 Billion | 4.04 Billion | 2.52 Billion | 710.71 Million | -102.65 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 |
Retained Earnings | -1.09 Billion | -856.16 Million | -544.82 Million | -247.46 Million | -148.74 Million | -117.65 Million |
Accumulated other comprehensive income | -1.89 Million | -4.48 Million | -10.21 Million | -100 Thousand | 2.42 Million | 326 Thousand |
Common Stock Equity | 4.13 Billion | 4.08 Billion | 4.04 Billion | 2.52 Billion | 710.71 Million | -102.65 Million |
Capital Lease Obligation | 62.84 Million | 72.47 Million | 82.72 Million | 86.63 Million | 1.1 Million | 494 Thousand |
Total Investments | 606.83 Million | 1.04 Billion | 1.1 Billion | 655.31 Million | 123.97 Million | 71.96 Million |
Total Debt | 989.84 Million | 1.91 Billion | 1.85 Billion | 1.07 Billion | 2.3 Million | 494 Thousand |
Net Debt | -170.19 Million | 295.15 Million | 259.26 Million | 566.4 Million | -571.34 Million | -89.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.3 Billion | 9.3 Billion | 9.12 Billion | 9.87 Billion | 9.62 Billion | 9.63 Billion |
Total Current Assets | 6.3 Billion | 6.3 Billion | 6.22 Billion | 6.95 Billion | 6.68 Billion | 6.67 Billion |
Cash And Short Term Investments | 1.76 Billion | 1.76 Billion | 1.94 Billion | 2.55 Billion | 2.64 Billion | 2.66 Billion |
Cash and Cash Equivalents | 1.16 Billion | 1.16 Billion | 1.1 Billion | 1.57 Billion | 1.52 Billion | 1.61 Billion |
Short Term Investments | 601.53 Million | 601.53 Million | 837.14 Million | 972.62 Million | 1.11 Billion | 1.04 Billion |
Net Receivables | 741.96 Million | 741.96 Million | 671.75 Million | 543.63 Million | 576.92 Million | 486.88 Million |
Inventory | - | - | 1.00 | 3.65 Billion | 3.26 Billion | 3.35 Billion |
Other Current Assets | 3.8 Billion | 3.8 Billion | 3.61 Billion | 204.72 Million | 195.02 Million | 170.11 Million |
Total Non-Current Assets | 2.99 Billion | 2.99 Billion | 2.89 Billion | 2.91 Billion | 2.93 Billion | 2.96 Billion |
Net PPE | 147.44 Million | 147.44 Million | 148.76 Million | 150.08 Million | 151.89 Million | 150.55 Million |
Good Will And Intangible Assets | 2.67 Billion | 2.67 Billion | 2.69 Billion | 2.71 Billion | 2.73 Billion | 2.75 Billion |
Good Will | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion |
Intangible Assets | 281.47 Million | 281.47 Million | 300.76 Million | 320.98 Million | 341.2 Million | 361.42 Million |
Long-Term Investments | 5.29 Million | 5.29 Million | 5.29 Million | 7.11 Million | 7.08 Million | 13.81 Million |
Tax Assets | 124.88 Million | 124.88 Million | -1.00 | -7.11 Million | -7.08 Million | -13.81 Million |
Other Non Current Assets | 41.84 Million | 41.84 Million | 42.43 Million | 48.78 Million | 48.65 Million | 54.36 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 5.16 Billion | 5.16 Billion | 5.06 Billion | 5.92 Billion | 5.5 Billion | 5.55 Billion |
Total Current Liabilities | 4.06 Billion | 4.06 Billion | 3.82 Billion | 4.11 Billion | 3.7 Billion | 3.75 Billion |
Account Payables | 7.44 Million | 7.44 Million | 6.82 Million | 8.77 Million | 6.49 Million | 8.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13 Million | 13 Million | - | 135.02 Million | 135.03 Million | 135.04 Million |
Deferred Revenue | 17 Million | 17 Million | 17.54 Million | 3.67 Billion | 3.28 Billion | 3.38 Billion |
Other Current Liabilities | 4.02 Billion | 4.02 Billion | 3.8 Billion | 301.63 Million | 275.96 Million | 227.63 Million |
Total Non Current Liabilities | 1.1 Billion | 1.1 Billion | 1.23 Billion | 1.8 Billion | 1.8 Billion | 1.79 Billion |
Long-Term Debt | 914 Million | 914 Million | 1.14 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion |
Deferred Revenue Non Current | 4.16 Million | 4.16 Million | 4.15 Million | 4.17 Million | 4.8 Million | 410 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.97 Million | 62.97 Million | 21.58 Million | 22.26 Million | 20.5 Million | 18.94 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.13 Billion | 4.13 Billion | 4.05 Billion | 3.95 Billion | 4.11 Billion | 4.08 Billion |
Stock Holders Equity | 4.13 Billion | 4.13 Billion | 4.05 Billion | 3.95 Billion | 4.11 Billion | 4.08 Billion |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -1.09 Billion | -1.09 Billion | -1.1 Billion | -1.13 Billion | -900.09 Million | -856.16 Million |
Accumulated other comprehensive income | -1.89 Million | -1.89 Million | -1.5 Million | 237 Thousand | -3.81 Million | -4.48 Million |
Common Stock Equity | 4.13 Billion | 4.13 Billion | 4.05 Billion | 3.95 Billion | 4.11 Billion | 4.08 Billion |
Capital Lease Obligation | 62.84 Million | 62.84 Million | 65.02 Million | 67.72 Million | 69.96 Million | 72.47 Million |
Total Investments | 606.83 Million | 606.83 Million | 842.43 Million | 972.62 Million | 1.11 Billion | 1.04 Billion |
Total Debt | 989.84 Million | 989.84 Million | 1.21 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
Net Debt | -170.19 Million | -170.19 Million | 105.77 Million | 331.32 Million | 384.31 Million | 295.15 Million |
POLA
BPP
3877
1848
HTZ
KIOCL