USD 0.02
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3.76 Million | 919 Thousand | 2.05 Million | 11.3 Million | 33.58 Million | 35.37 Million |
Cost of Revenue | - | 220 Thousand | 968 Thousand | 2.21 Million | - | -4.00 |
Gross Profit | 3.76 Million | 699 Thousand | 1.09 Million | 9.08 Million | 33.58 Million | 35.37 Million |
Operating Expenses | 14.27 Million | 16.15 Million | 12.8 Million | 10.15 Million | 51.77 Million | 52.81 Million |
Selling, General and Administrative Expenses | 9.39 Million | 7.79 Million | 6.58 Million | 6.21 Million | 10.4 Million | 9.59 Million |
Research and Development Expenses | 5.02 Million | 8.47 Million | 6.21 Million | 4.09 Million | 41.36 Million | 43.22 Million |
Other Expenses | - | -113 Thousand | 105 Thousand | -150 Thousand | - | - |
Cost and Expenses | 14.41 Million | 16.37 Million | 13.77 Million | 12.37 Million | 51.86 Million | 52.92 Million |
Operating Income | -10.64 Million | -15.45 Million | -11.71 Million | 905 Thousand | -18.27 Million | -17.55 Million |
Interest Expense | 1000.00 | 10 Thousand | 64 Thousand | - | 696 Thousand | 662.39 Thousand |
Income Tax Expense | - | -604 Thousand | 6.95 Million | 1.89 Million | 963 Thousand | 816.46 Thousand |
Earnings before Tax | -10.64 Million | -15 Million | -18.81 Million | -3 Million | -18.01 Million | -17.39 Million |
Net Income | -10.62 Million | -14.4 Million | -25.77 Million | -4.89 Million | -18.01 Million | -17.39 Million |
Earnings Per Share Basic | -3.46 | -7.51 | -57.16 | -8.29 | -118.60 | -121.71 |
Earnings Per Share Diluted | -3.46 | -7.51 | -57.16 | -8.29 | -118.60 | -121.71 |
Weighted Average Shares Outstanding | 3.21 Million | 1.91 Million | 450.91 Thousand | 590.69 Thousand | 151.85 Thousand | 142.93 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.21 Million | 1.91 Million | 450.91 Thousand | 590.69 Thousand | 151.85 Thousand | 142.93 Thousand |
Gross Margin | 1.00 | 0.76 | 0.53 | 0.80 | 1.00 | 1.00 |
EBIT Margin | -2.79 | -16.81 | -2.22 | 0.09 | -0.54 | -0.49 |
Profit Margin | -2.82 | -15.67 | -12.52 | -0.43 | -0.54 | -0.49 |
EBITDA | -10.5 Million | -14.9 Million | -18.65 Million | -2.85 Million | -17.22 Million | -16.62 Million |
Earnings Before Tax Margin | -2.82 | -16.82 | -5.69 | 0.08 | -0.54 | -0.50 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 5000.00 | 5000.00 | 3.76 Million | 4000.00 | 5000.00 |
Cost of Revenue | 62 Thousand | 38 Thousand | 38 Thousand | 140 Thousand | 38 Thousand | - |
Gross Profit | -57 Thousand | -33 Thousand | -33 Thousand | 3.62 Million | -34 Thousand | 5000.00 |
Operating Expenses | 3.53 Million | 2.09 Million | 3.47 Million | 14.41 Million | 2.97 Million | 3.6 Million |
Selling, General and Administrative Expenses | 2.87 Million | 1.55 Million | 2.48 Million | - | 1.88 Million | 2.69 Million |
Research and Development Expenses | 660 Thousand | 536 Thousand | 993 Thousand | - | 1.08 Million | 907 Thousand |
Other Expenses | -5000.00 | - | - | - | - | - |
Cost and Expenses | 3.53 Million | 2.09 Million | 3.47 Million | 14.41 Million | 2.97 Million | 3.6 Million |
Operating Income | -3.52 Million | -2.08 Million | -3.47 Million | -10.64 Million | -2.96 Million | -3.59 Million |
Interest Expense | - | 1000.00 | -1000.00 | 1000.00 | -1000.00 | 1000.00 |
Income Tax Expense | -24 Thousand | 3000.00 | -1000.00 | -163 Thousand | 20 Thousand | -3000.00 |
Earnings before Tax | -3.85 Million | -2.08 Million | -3.47 Million | -10.64 Million | -2.96 Million | -3.59 Million |
Net Income | -3.85 Million | -2.09 Million | -3.47 Million | -10.48 Million | -2.98 Million | -3.59 Million |
Earnings Per Share Basic | -0.90 | -0.49 | -0.81 | - | -0.93 | -1.01 |
Earnings Per Share Diluted | -0.90 | -0.49 | -0.81 | - | -0.93 | -1.01 |
Weighted Average Shares Outstanding | 4.27 Million | 4.27 Million | 4.27 Million | 3.21 Million | 3.21 Million | 3.55 Million |
Weighted Average Shares Outstanding (Diluted) | 4.27 Million | 4.27 Million | 4.27 Million | 3.21 Million | 3.21 Million | 3.55 Million |
Gross Margin | -11.40 | -6.60 | -6.60 | 0.96 | -8.50 | 1.00 |
EBIT Margin | -705.00 | -410.00 | -687.20 | - | -732.50 | -712.20 |
Profit Margin | -770.80 | -418.40 | -694.60 | -2.78 | -746.75 | -719.20 |
EBITDA | -3.52 Million | -2.05 Million | -3.43 Million | - | -2.93 Million | -3.56 Million |
Earnings Before Tax Margin | -705.00 | -417.60 | -694.80 | -2.82 | -742.00 | -719.60 |
7282
VIBE
0R1D
ESP
SZG
DMGI