JPY 2729.0
(-0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1071.1 Billion | 951.87 Billion | 830.24 Billion | 721.49 Billion | 812.93 Billion | 840.71 Billion |
Cost of Revenue | 889.13 Billion | 836.29 Billion | 733.68 Billion | 622.83 Billion | 712.43 Billion | 737.35 Billion |
Gross Profit | 181.97 Billion | 115.57 Billion | 96.55 Billion | 98.66 Billion | 100.5 Billion | 103.36 Billion |
Operating Expenses | 84.63 Billion | 80.5 Billion | 62.38 Billion | 62.18 Billion | 82.61 Billion | 66.83 Billion |
Selling, General and Administrative Expenses | 69.02 Billion | 76.51 Billion | 64.05 Billion | 56.42 Billion | 61.52 Billion | 62.38 Billion |
Research and Development Expenses | 39.2 Billion | 34.2 Billion | 33.5 Billion | 31 Billion | 31.37 Billion | 30.02 Billion |
Other Expenses | -23.59 Billion | -269 Million | -1.66 Billion | 5.76 Billion | 21.08 Billion | 4.44 Billion |
Cost and Expenses | 997.82 Billion | 916.8 Billion | 796.07 Billion | 685.01 Billion | 795.04 Billion | 804.18 Billion |
Operating Income | 73.27 Billion | 35.06 Billion | 34.17 Billion | 36.47 Billion | 17.88 Billion | 36.52 Billion |
Interest Expense | 6.74 Billion | 3.69 Billion | 2.65 Billion | 3.11 Billion | 5.53 Billion | 2.69 Billion |
Income Tax Expense | 13.47 Billion | 14.27 Billion | 10.96 Billion | -773 Million | 2.26 Billion | 11.24 Billion |
Earnings before Tax | 71.8 Billion | 35.32 Billion | 37.69 Billion | 37.3 Billion | 16.1 Billion | 37.35 Billion |
Net Income | 51.45 Billion | 16 Billion | 23.35 Billion | 35.2 Billion | 11.22 Billion | 23.31 Billion |
Earnings Per Share Basic | 400.22 | 123.61 | 180.39 | 271.99 | 86.73 | 180.09 |
Earnings Per Share Diluted | 400.20 | 123.60 | 180.38 | 271.97 | 86.73 | 180.09 |
Weighted Average Shares Outstanding | 128.56 Million | 129.47 Million | 129.45 Million | 129.43 Million | 129.43 Million | 129.43 Million |
Weighted Average Shares Outstanding (Diluted) | 128.57 Million | 129.47 Million | 129.45 Million | 129.44 Million | 129.43 Million | 129.43 Million |
Gross Margin | 0.17 | 0.12 | 0.12 | 0.14 | 0.12 | 0.12 |
EBIT Margin | 0.11 | 0.09 | 0.10 | 0.11 | 0.07 | 0.09 |
Profit Margin | 0.05 | 0.02 | 0.03 | 0.05 | 0.01 | 0.03 |
EBITDA | 120.87 Billion | 86.33 Billion | 74.57 Billion | 78.28 Billion | 76.84 Billion | 69.09 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | 0.05 | 0.02 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 251.6 Billion | 264.33 Billion | 266.88 Billion | 1071.1 Billion | 281.37 Billion | 263.52 Billion |
Cost of Revenue | 216.17 Billion | 225.13 Billion | 226.82 Billion | 889.13 Billion | 236.44 Billion | 226.5 Billion |
Gross Profit | 35.43 Billion | 39.2 Billion | 40.06 Billion | 181.97 Billion | 44.92 Billion | 37.01 Billion |
Operating Expenses | 22.58 Billion | 21.97 Billion | 22.23 Billion | 108.69 Billion | 22.71 Billion | 19.71 Billion |
Selling, General and Administrative Expenses | 22.58 Billion | 22.59 Billion | 22.23 Billion | - | 21.57 Billion | 20.86 Billion |
Research and Development Expenses | - | - | 12.7 Billion | - | 9.2 Billion | 9 Billion |
Other Expenses | - | -618 Million | - | -467 Million | - | - |
Cost and Expenses | 238.75 Billion | 247.11 Billion | 249.05 Billion | 997.82 Billion | 259.16 Billion | 246.21 Billion |
Operating Income | 12.85 Billion | 17.22 Billion | 17.83 Billion | 73.27 Billion | 22.2 Billion | 17.3 Billion |
Interest Expense | 6.44 Billion | 959 Million | 971 Million | 6.74 Billion | 2.82 Billion | 1.49 Billion |
Income Tax Expense | -387 Million | 4.92 Billion | 1.26 Billion | 13.47 Billion | 4.2 Billion | 4.41 Billion |
Earnings before Tax | 6.66 Billion | 18.35 Billion | 12.72 Billion | 67.06 Billion | 24.21 Billion | 17.52 Billion |
Net Income | 6.37 Billion | 11.83 Billion | 10.17 Billion | 51.45 Billion | 18.01 Billion | 11.65 Billion |
Earnings Per Share Basic | 50.15 | 93.20 | 79.19 | - | 140.45 | 90.00 |
Earnings Per Share Diluted | 50.15 | 93.20 | 79.19 | - | 140.44 | 89.99 |
Weighted Average Shares Outstanding | 127.03 Million | 127.02 Million | 128.4 Million | 128.56 Million | 128.25 Million | 129.48 Million |
Weighted Average Shares Outstanding (Diluted) | 127.03 Million | 127.02 Million | 128.41 Million | 128.57 Million | 128.26 Million | 129.49 Million |
Gross Margin | 0.14 | 0.15 | 0.15 | 0.17 | 0.16 | 0.14 |
EBIT Margin | 0.10 | 0.12 | 0.12 | - | 0.14 | 0.12 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 |
EBITDA | 26.23 Billion | 30.49 Billion | 30.69 Billion | - | 40.12 Billion | 31.28 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 |
VIBE
0R1D
ZLAB
SZG
DMGI
HSTO