USD 0.02
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 19.07 Million | 27.24 Million | 15.01 Million | 2.94 Million | 48.8 Million | 81.94 Million |
Total Current Assets | 13.45 Million | 21.6 Million | 8.4 Million | 2.45 Million | 47.42 Million | 79.22 Million |
Cash And Short Term Investments | 12.1 Million | 18.68 Million | 6.76 Million | 2.06 Million | 40.69 Million | 74.85 Million |
Cash and Cash Equivalents | 12.1 Million | 18.68 Million | 6.76 Million | 2.06 Million | 11.56 Million | 16.07 Million |
Short Term Investments | - | - | - | - | 29.12 Million | 58.77 Million |
Net Receivables | 99 Thousand | 165 Thousand | 144 Thousand | 110 Thousand | 3.67 Million | 3.36 Million |
Inventory | 400 Thousand | 1.72 Million | 300 Thousand | 106 Thousand | - | - |
Other Current Assets | 848 Thousand | 1.03 Million | 1.03 Million | 167 Thousand | 3.05 Million | 1 Million |
Total Non-Current Assets | 5.61 Million | 5.63 Million | 6.61 Million | 484 Thousand | 1.37 Million | 2.71 Million |
Net PPE | 5.09 Million | 4.83 Million | 4.68 Million | 415 Thousand | 154 Thousand | 178.64 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 523 Thousand | 805 Thousand | 1.93 Million | 69 Thousand | 1.22 Million | 2.53 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 5.69 Million | 7.05 Million | 8.1 Million | 40.91 Million | 21.4 Million | 53.94 Million |
Total Current Liabilities | 1.23 Million | 2.33 Million | 2.78 Million | 1.38 Million | 18.52 Million | 28.14 Million |
Account Payables | 382 Thousand | 1.39 Million | 539 Thousand | 808 Thousand | 6.21 Million | 11.96 Million |
Tax Payables | 162 Thousand | 18 Thousand | - | - | - | - |
Short Term Debt | 238 Thousand | 127 Thousand | 125 Thousand | 114 Thousand | - | 1.00 |
Deferred Revenue | 19 Thousand | 19 Thousand | 48 Thousand | 19 Thousand | 10.07 Million | 14.17 Million |
Other Current Liabilities | 595 Thousand | 791 Thousand | 2.07 Million | 440 Thousand | 2.23 Million | 2 Million |
Total Non Current Liabilities | 4.46 Million | 4.72 Million | 5.31 Million | 39.52 Million | 2.88 Million | 25.8 Million |
Long-Term Debt | 4.38 Million | 4.61 Million | 5.17 Million | 31 Thousand | -68 Thousand | 13.15 Million |
Deferred Revenue Non Current | 79 Thousand | 98 Thousand | 118 Thousand | 138 Thousand | 2.81 Million | 12.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 14 Thousand | 22 Thousand | 39.36 Million | -2.67 Million | 126.03 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 13.37 Million | 20.18 Million | 6.91 Million | -37.96 Million | 27.39 Million | 27.99 Million |
Stock Holders Equity | 14.4 Million | 21.19 Million | 7.86 Million | -37.06 Million | 27.39 Million | 27.99 Million |
Common Stock | 5000.00 | 5000.00 | 1000.00 | 3000.00 | 3000.00 | 3003.00 |
Retained Earnings | -88.27 Million | -77.65 Million | -62.7 Million | -43.93 Million | -186.62 Million | -168 Million |
Accumulated other comprehensive income | - | - | -15.01 Million | -39.07 Million | -17 Thousand | -77.07 Thousand |
Common Stock Equity | 14.4 Million | 21.19 Million | 7.86 Million | -37.06 Million | 27.39 Million | 27.99 Million |
Capital Lease Obligation | 4.62 Million | 4.74 Million | 4.83 Million | 145 Thousand | - | - |
Total Investments | - | - | - | - | 29.12 Million | 58.77 Million |
Total Debt | 4.62 Million | 4.74 Million | 5.3 Million | 145 Thousand | - | 13.15 Million |
Net Debt | -7.48 Million | -13.94 Million | -1.46 Million | -1.92 Million | -11.56 Million | -2.92 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.81 Million | 13.54 Million | 16.05 Million | 19.07 Million | 19.07 Million | 22.18 Million |
Total Current Assets | 5.45 Million | 8.27 Million | 10.6 Million | 13.45 Million | 13.45 Million | 16.33 Million |
Cash And Short Term Investments | 4.57 Million | 7.25 Million | 9.65 Million | 12.1 Million | 12.1 Million | 14.55 Million |
Cash and Cash Equivalents | 4.57 Million | 7.25 Million | 9.65 Million | 12.1 Million | 12.1 Million | 14.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 23 Thousand | 99 Thousand | 99 Thousand | 74 Thousand |
Inventory | - | - | 384 Thousand | 400 Thousand | 481 Thousand | 590 Thousand |
Other Current Assets | 503 Thousand | 631 Thousand | 543 Thousand | 848 Thousand | 767 Thousand | 1.12 Million |
Total Non-Current Assets | 362 Thousand | 5.26 Million | 5.44 Million | 5.61 Million | 5.61 Million | 5.84 Million |
Net PPE | - | 4.85 Million | 4.97 Million | 5.09 Million | 5.09 Million | 5.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 362 Thousand | 416 Thousand | 469 Thousand | 523 Thousand | 523 Thousand | 638 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.41 Million | 5.27 Million | 5.72 Million | 5.69 Million | 5.69 Million | 5.93 Million |
Total Current Liabilities | 1.34 Million | 969 Thousand | 1.34 Million | 1.23 Million | 1.23 Million | 1.39 Million |
Account Payables | 386 Thousand | 394 Thousand | 441 Thousand | 382 Thousand | 382 Thousand | 561 Thousand |
Tax Payables | - | 20 Thousand | 50 Thousand | 162 Thousand | 162 Thousand | 83 Thousand |
Short Term Debt | - | 275 Thousand | 260 Thousand | 238 Thousand | 247 Thousand | 234 Thousand |
Deferred Revenue | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand |
Other Current Liabilities | 943 Thousand | 281 Thousand | 620 Thousand | 595 Thousand | 586 Thousand | 1.16 Million |
Total Non Current Liabilities | 65 Thousand | 4.3 Million | 4.38 Million | 4.46 Million | 4.46 Million | 4.53 Million |
Long-Term Debt | - | 4.23 Million | 4.31 Million | 4.38 Million | 4.38 Million | 4.45 Million |
Deferred Revenue Non Current | 65 Thousand | 69 Thousand | 74 Thousand | 79 Thousand | 79 Thousand | 84 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.4 Million | 8.26 Million | 10.32 Million | 13.37 Million | 13.37 Million | 16.25 Million |
Stock Holders Equity | 5.43 Million | 9.29 Million | 11.35 Million | 14.4 Million | 14.4 Million | 17.28 Million |
Common Stock | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Retained Earnings | -97.68 Million | -93.83 Million | -91.74 Million | -88.27 Million | -88.27 Million | -85.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.43 Million | 9.29 Million | 11.35 Million | 14.4 Million | 14.4 Million | 17.28 Million |
Capital Lease Obligation | - | 4.51 Million | 4.57 Million | 4.62 Million | 4.63 Million | 4.68 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 4.51 Million | 4.57 Million | 4.62 Million | 4.63 Million | 4.68 Million |
Net Debt | -4.57 Million | -2.74 Million | -5.08 Million | -7.48 Million | -7.47 Million | -9.86 Million |
7282
VIBE
0R1D
ESP
SZG
DMGI