USD 1.29
(-7.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 160.55 Million | 40.9 Million | 27.83 Million | 29.54 Million | 1.64 Million |
Total Current Assets | 152.13 Million | 34.71 Million | 20.73 Million | 21.77 Million | 1.52 Million |
Cash And Short Term Investments | 126.03 Million | 21.91 Million | 7.53 Million | 4.69 Million | 142.76 Thousand |
Cash and Cash Equivalents | 126.03 Million | 21.91 Million | 7.53 Million | 4.69 Million | 142.76 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 9.84 Million | 11.78 Million | 12.82 Million | 15.67 Million | 1.18 Million |
Inventory | 1.37 Million | 712.75 Thousand | 316.18 Thousand | 1.34 Million | 160.96 Thousand |
Other Current Assets | 14.87 Million | 57.28 Thousand | 51.51 Thousand | 62.8 Thousand | 17.94 Thousand |
Total Non-Current Assets | 8.42 Million | 6.18 Million | 7.09 Million | 7.76 Million | 126.86 Thousand |
Net PPE | 4.58 Million | 828.22 Thousand | 46.16 Thousand | 124.85 Thousand | 105.47 Thousand |
Good Will And Intangible Assets | - | 5.29 Million | 6.73 Million | 7.54 Million | 2356.79 |
Good Will | - | 3.06 Million | 3.31 Million | 3.23 Million | - |
Intangible Assets | - | 2.22 Million | 3.41 Million | 4.3 Million | 2356.79 |
Long-Term Investments | 600 Thousand | - | 251.01 Thousand | - | - |
Tax Assets | 2.93 Million | - | 1.00 | - | - |
Other Non Current Assets | 310.46 Thousand | 60.46 Thousand | 70.54 Thousand | 95.97 Thousand | 19.03 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - |
Total Liabilities | 19.35 Million | 12.35 Million | 10.21 Million | 24.78 Million | 1.75 Million |
Total Current Liabilities | 17.23 Million | 11.76 Million | 9.9 Million | 19.18 Million | 1.75 Million |
Account Payables | 1.31 Million | 8.87 Million | 7.37 Million | 8.12 Million | 281.2 Thousand |
Tax Payables | 625.6 Thousand | 87.31 Thousand | 509.76 Thousand | 285.82 Thousand | 22.96 Thousand |
Short Term Debt | 3.96 Million | 290.92 Thousand | 58.05 | 32.22 Thousand | - |
Deferred Revenue | 2.23 Million | 493.53 Thousand | 134.71 Thousand | 238.34 Thousand | 257.77 Thousand |
Other Current Liabilities | 9.72 Million | 2.1 Million | 2.39 Million | 10.78 Million | 1.21 Million |
Total Non Current Liabilities | 2.12 Million | 595.43 Thousand | 311.72 Thousand | 5.6 Million | - |
Long-Term Debt | 2.05 Million | 373.29 Thousand | - | 5.17 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 62.2 Thousand | 61.7 Thousand | - | 1.00 | - |
Other Liabilities | - | - | 1.00 | - | - |
Total Equity | 141.2 Million | 28.54 Million | 17.61 Million | 4.75 Million | -102.59 Thousand |
Stock Holders Equity | 141.11 Million | 28.5 Million | 17.61 Million | 4.75 Million | -102.59 Thousand |
Common Stock | 42.31 Thousand | 5081.00 | 13.5 Thousand | 13.17 Thousand | 12.3 Thousand |
Retained Earnings | -146.9 Million | -9.11 Million | 11.58 Million | -717.28 Thousand | -5.01 Million |
Accumulated other comprehensive income | 1.68 Million | 917.15 Thousand | 1.33 Million | 884.21 Thousand | 627.57 Thousand |
Common Stock Equity | 141.11 Million | 28.5 Million | 17.61 Million | 4.75 Million | -102.59 Thousand |
Capital Lease Obligation | 3.12 Million | 604.78 Thousand | - | - | - |
Total Investments | 600 Thousand | - | 251.01 Thousand | - | - |
Total Debt | 6.02 Million | 664.22 Thousand | 58.05 | 5.2 Million | - |
Net Debt | -120.01 Million | -21.24 Million | -7.53 Million | 508.11 Thousand | -142.76 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 107.26 Million | 107.96 Million | 160.55 Million | 22.62 Million | 21.99 Million | 253.02 Million |
Total Current Assets | 106.63 Million | 107.32 Million | 152.13 Million | 21.43 Million | 20.83 Million | 213.79 Million |
Cash And Short Term Investments | 101.78 Million | 102.44 Million | 126.03 Million | 17.75 Million | 17.26 Million | 136.27 Million |
Cash and Cash Equivalents | 86.69 Million | 87.26 Million | 126.03 Million | 17.75 Million | 17.26 Million | 136.27 Million |
Short Term Investments | 15.08 Million | 15.18 Million | - | - | - | - |
Net Receivables | 3.15 Million | 3.17 Million | 9.84 Million | 1.38 Million | 1.34 Million | 65.41 Million |
Inventory | 171.85 Thousand | 172.96 Thousand | 1.37 Million | 193.56 Thousand | 188.18 Thousand | 1.85 Million |
Other Current Assets | 1.51 Million | 1.52 Million | 14.87 Million | 2.09 Million | 2.03 Million | 10.25 Million |
Total Non-Current Assets | 635.16 Thousand | 639.28 Thousand | 8.42 Million | 1.18 Million | 1.15 Million | 39.22 Million |
Net PPE | 509.73 Thousand | 513.04 Thousand | 4.58 Million | 646.23 Thousand | 628.24 Thousand | 4.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | 33.34 Million |
Good Will | - | - | - | - | - | 21.15 Million |
Intangible Assets | - | - | - | - | - | 12.18 Million |
Long-Term Investments | 82.56 Thousand | 83.09 Thousand | 600 Thousand | 84.53 Thousand | 82.18 Thousand | 600 Thousand |
Tax Assets | - | - | 2.93 Million | - | - | - |
Other Non Current Assets | 42.87 Thousand | 43.14 Thousand | 310.46 Thousand | 456.76 Thousand | 444.04 Thousand | 396.45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.08 Million | 8.14 Million | 19.35 Million | 2.72 Million | 2.65 Million | 82.08 Million |
Total Current Liabilities | 7.88 Million | 7.93 Million | 17.23 Million | 2.42 Million | 2.36 Million | 79.6 Million |
Account Payables | 1.08 Million | 1.09 Million | 1.31 Million | 185.17 Thousand | 180.02 Thousand | 63 Million |
Tax Payables | - | - | 625.6 Thousand | - | - | 604.03 Thousand |
Short Term Debt | 4.99 Million | 5.02 Million | 3.96 Million | 409.12 Thousand | 397.73 Thousand | 1.53 Million |
Deferred Revenue | 844.73 Thousand | 850.22 Thousand | 2.23 Million | 182.33 Thousand | - | 1.03 Million |
Other Current Liabilities | 954.64 Thousand | 1.81 Million | 9.72 Million | 1.83 Million | 1.78 Million | 14.03 Million |
Total Non Current Liabilities | 208.26 Thousand | 209.61 Thousand | 2.12 Million | 298.72 Thousand | 290.4 Thousand | 2.47 Million |
Long-Term Debt | - | - | 2.05 Million | 289.95 Thousand | 281.88 Thousand | 1.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 208.26 Thousand | 209.61 Thousand | 62.2 Thousand | 8764.00 | 8520.00 | 445.89 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 99.17 Million | 99.82 Million | 141.2 Million | 19.89 Million | 19.34 Million | 170.94 Million |
Stock Holders Equity | 99.3 Million | 99.95 Million | 141.11 Million | 19.88 Million | 19.32 Million | 170.99 Million |
Common Stock | 107.84 Thousand | 108.54 Thousand | 42.31 Thousand | 5962.13 | 5796.19 | 36.14 Thousand |
Retained Earnings | -36.4 Million | -36.64 Million | -146.9 Million | -20.26 Million | -19.7 Million | -94.17 Million |
Accumulated other comprehensive income | -173.2 Thousand | -174.32 Thousand | 1.68 Million | -192.37 Thousand | -187.02 Thousand | 10.99 Million |
Common Stock Equity | 99.3 Million | 99.95 Million | 141.11 Million | 19.88 Million | 19.32 Million | 170.99 Million |
Capital Lease Obligation | 368.01 Thousand | 370.4 Thousand | 3.12 Million | 439.77 Thousand | 427.53 Thousand | 3.37 Million |
Total Investments | 15.17 Million | 15.27 Million | 600 Thousand | 84.53 Thousand | 82.18 Thousand | 600 Thousand |
Total Debt | 4.99 Million | 5.02 Million | 6.02 Million | 409.12 Thousand | 679.62 Thousand | 3.4 Million |
Net Debt | -81.7 Million | -82.23 Million | -120.01 Million | -17.34 Million | -16.58 Million | -132.87 Million |
600292
ALMLB
WJRYY
600302
SYSCHEM
BTB-UN