USD 1.29
(-7.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 203.54 Million | 72.51 Million | 56.26 Million | 33.07 Million | 10.8 Million |
Cost of Revenue | 129.29 Million | 39.33 Million | 17.04 Million | 12.61 Million | 279.86 Thousand |
Gross Profit | 74.25 Million | 33.17 Million | 39.22 Million | 20.46 Million | 10.52 Million |
Operating Expenses | 151.18 Million | 54.39 Million | 26.85 Million | 15.52 Million | 9.13 Million |
Selling, General and Administrative Expenses | 72.04 Million | 4.72 Million | 3.97 Million | 2.29 Million | 815.88 Thousand |
Research and Development Expenses | 78.65 Million | 49.23 Million | 22.8 Million | 13.17 Million | 8.26 Million |
Other Expenses | 484.75 Thousand | 442.33 Thousand | 80.84 Thousand | 60.32 Thousand | 52.16 Thousand |
Cost and Expenses | 280.48 Million | 93.72 Million | 43.89 Million | 28.14 Million | 9.41 Million |
Operating Income | -76.93 Million | -21.21 Million | 12.37 Million | 4.93 Million | 1.39 Million |
Interest Expense | - | 248.04 Thousand | - | 47.81 Thousand | 81.47 Thousand |
Income Tax Expense | -4.13 Million | -122.77 Thousand | -124.69 Thousand | 47.78 Thousand | 235.9 Thousand |
Earnings before Tax | -85.72 Million | -20.4 Million | 12.62 Million | 4.91 Million | 1.46 Million |
Net Income | -81.38 Million | -20.27 Million | 12.74 Million | 4.87 Million | 1.46 Million |
Earnings Per Share Basic | -37.55 | -10.10 | 2.51 | 0.96 | 0.03 |
Earnings Per Share Diluted | -37.55 | -10.10 | 2.51 | 0.96 | 0.03 |
Weighted Average Shares Outstanding | 2.16 Million | 2 Million | 5.08 Million | 5.08 Million | 5.08 Million |
Weighted Average Shares Outstanding (Diluted) | 2.16 Million | 2 Million | 5.08 Million | 5.08 Million | 5.08 Million |
Gross Margin | 0.36 | 0.46 | 0.70 | 0.62 | 0.97 |
EBIT Margin | -0.34 | -0.28 | 0.24 | 0.16 | 0.15 |
Profit Margin | -0.40 | -0.28 | 0.23 | 0.15 | 0.14 |
EBITDA | -70.07 Million | -134.31 Million | 78.84 Million | 32.24 Million | 11.63 Million |
Earnings Before Tax Margin | -0.38 | -0.29 | 0.22 | 0.15 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.85 Million | 8.9 Million | 7.44 Million | 203.54 Million | 7.23 Million | 52.63 Million |
Cost of Revenue | 7.24 Million | 7.28 Million | 5.73 Million | 129.29 Million | 5.57 Million | 29.4 Million |
Gross Profit | 1.61 Million | 1.62 Million | 1.71 Million | 74.25 Million | 1.66 Million | 23.22 Million |
Operating Expenses | 10.83 Million | 10.9 Million | 4.88 Million | 151.55 Million | 5.58 Million | 28.96 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.15 Million | 2.85 Million | - | 2.77 Million | 6.65 Million |
Research and Development Expenses | 9.69 Million | 9.76 Million | 2.05 Million | - | 1.99 Million | 21.2 Million |
Other Expenses | -4219.00 | -4248.00 | -26.27 Thousand | 3.12 Million | - | -289.5 Thousand |
Cost and Expenses | 18.07 Million | 18.19 Million | 10.61 Million | 280.85 Million | 11.15 Million | 58.37 Million |
Operating Income | -9.22 Million | -9.28 Million | -3.17 Million | -76.93 Million | -3.1 Million | -5.73 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 174.23 Thousand | 175.36 Thousand | 221.54 Thousand | -4.13 Million | 215.37 Thousand | -798.13 Thousand |
Earnings before Tax | -8.2 Million | -8.25 Million | -3.92 Million | -85.72 Million | -3.81 Million | -4.94 Million |
Net Income | -8.3 Million | -8.35 Million | -3.71 Million | -81.38 Million | -3.6 Million | -4.58 Million |
Earnings Per Share Basic | -5.70 | -5.74 | -12.50 | - | -0.61 | -2.28 |
Earnings Per Share Diluted | -5.70 | -5.74 | -12.50 | - | -0.61 | -2.28 |
Weighted Average Shares Outstanding | 1.45 Million | 1.45 Million | 297.05 Thousand | 2.16 Million | 5.94 Million | 2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.45 Million | 1.45 Million | 297.06 Thousand | 2.16 Million | 5.94 Million | 2 Million |
Gross Margin | 0.18 | 0.18 | 0.23 | 0.36 | 0.23 | 0.44 |
EBIT Margin | -1.04 | -1.04 | -0.40 | - | -0.40 | -0.07 |
Profit Margin | -0.94 | -0.94 | -0.50 | -0.40 | -0.50 | -0.09 |
EBITDA | -9.2 Million | -9.26 Million | -3.01 Million | - | -2.92 Million | -3.57 Million |
Earnings Before Tax Margin | -1.04 | -1.04 | -0.43 | -0.38 | -0.43 | -0.11 |
600292
ALMLB
WJRYY
600302
SYSCHEM
BTB-UN