EUR 1.26
(-9.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.7 Million | 18.16 Million | 23.46 Million | 24.81 Million | 12.45 Million | 12.54 Million |
Total Current Assets | 14.65 Million | 14.82 Million | 20.21 Million | 22.15 Million | 10.47 Million | 10.35 Million |
Cash And Short Term Investments | 5.51 Million | 57 Million | 8.39 Million | 12.85 Million | 3.06 Million | 2.17 Million |
Cash and Cash Equivalents | 5.43 Million | 57 Million | 8.4 Million | 12.75 Million | 3.06 Million | 2.08 Million |
Short Term Investments | 79 Thousand | 79 Thousand | 94 Thousand | 109 Thousand | - | 91 Thousand |
Net Receivables | 2.85 Million | 523 Thousand | 663 Thousand | 2.09 Million | 2.42 Million | 1.19 Million |
Inventory | 6.28 Million | 6.74 Million | 8.92 Million | 5.48 Million | 4.65 Million | 4.29 Million |
Other Current Assets | 2000.00 | -57 Million | 2.23 Million | 1.71 Million | 341 Thousand | 2.69 Million |
Total Non-Current Assets | 4.04 Million | 2.36 Million | 1.36 Million | 2.66 Million | 1.97 Million | 1.48 Million |
Net PPE | 1.27 Million | 972 Thousand | 1.14 Million | 1.06 Million | 1.06 Million | 1.24 Million |
Good Will And Intangible Assets | 1.91 Million | 1.22 Million | 56 Thousand | 404 Thousand | 212 Thousand | 166 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.91 Million | 1.22 Million | 56 Thousand | 404 Thousand | 212 Thousand | 166 Thousand |
Long-Term Investments | 779 Thousand | 173 Thousand | 164 Thousand | 1.19 Million | 694 Thousand | 79 Thousand |
Tax Assets | - | - | - | - | -1.00 | - |
Other Non Current Assets | 79 Thousand | -2.36 Million | -1.36 Million | 1000.00 | 1000.00 | -1.48 Million |
Other Assets | 5000.00 | 974 Thousand | 1.88 Million | - | 1.00 | 701 Thousand |
Total Liabilities | 11.92 Million | 13.77 Million | 21.43 Million | 23.33 Million | 12.66 Million | 10.84 Million |
Total Current Liabilities | 9.43 Million | 10.1 Million | 12.14 Million | 12.03 Million | 8.02 Million | 8.17 Million |
Account Payables | 3.65 Million | 3.43 Million | 5.35 Million | 5.67 Million | 3.31 Million | 5.68 Million |
Tax Payables | 1.59 Million | 1.5 Million | 1.93 Million | 1.91 Million | 1.14 Million | 523 Thousand |
Short Term Debt | 1.8 Million | 1.73 Million | 1.69 Million | 902 Thousand | 1.61 Million | 594 Thousand |
Deferred Revenue | 1.94 Million | -1.73 Million | -1.69 Million | 1.28 Million | 690 Thousand | 522 Thousand |
Other Current Liabilities | 2.02 Million | 6.66 Million | 6.79 Million | 4.17 Million | 2.39 Million | 1.37 Million |
Total Non Current Liabilities | 2.49 Million | 3.47 Million | 9.07 Million | 11.29 Million | 4.63 Million | 2.58 Million |
Long-Term Debt | 2.29 Million | 3.47 Million | 9.07 Million | 10.67 Million | 4.47 Million | 2.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 203 Thousand | -3.47 Million | -9.07 Million | 627.99 Thousand | 158.99 Thousand | -2.58 Million |
Other Liabilities | - | 194 Thousand | 206 Thousand | 1.00 | 1.00 | 92 Thousand |
Total Equity | 6.77 Million | 4.4 Million | 2 Million | 1.07 Million | -724 Thousand | 1.7 Million |
Stock Holders Equity | 6.77 Million | 4.4 Million | 2 Million | 1.07 Million | -724 Thousand | 1.7 Million |
Common Stock | 693 Thousand | 693 Thousand | 545 Thousand | 497 Thousand | 491 Thousand | 483 Thousand |
Retained Earnings | -31 Thousand | -2.4 Million | -887 Thousand | -929 Thousand | -2.78 Million | -8.59 Million |
Accumulated other comprehensive income | - | 19 Thousand | 14 Thousand | 31 Thousand | 20.99 Thousand | 27 Thousand |
Common Stock Equity | 6.77 Million | 4.4 Million | 2 Million | 1.07 Million | -724 Thousand | 1.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 858 Thousand | 252 Thousand | 258 Thousand | 1.3 Million | 694 Thousand | 170 Thousand |
Total Debt | 4.09 Million | 5.25 Million | 10.77 Million | 11.57 Million | 6.09 Million | 3.17 Million |
Net Debt | -1.33 Million | -51.74 Million | 2.37 Million | -1.17 Million | 3.03 Million | 1.09 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.7 Million | 18.7 Million | 18.51 Million | 18.16 Million | 18.16 Million | 19.58 Million |
Total Current Assets | 14.65 Million | 14.65 Million | 14.87 Million | 14.82 Million | 14.82 Million | 16.31 Million |
Cash And Short Term Investments | 5.51 Million | 5.51 Million | 5.93 Million | 57 Million | 57 Million | 5.29 Million |
Cash and Cash Equivalents | 5.43 Million | 5.43 Million | 5.85 Million | 57 Million | 57 Million | 5.21 Million |
Short Term Investments | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 80 Thousand |
Net Receivables | 2.85 Million | 2.85 Million | 2.37 Million | 523 Thousand | 523 Thousand | 908 Thousand |
Inventory | 6.28 Million | 6.28 Million | 6.04 Million | 6.74 Million | 6.74 Million | 8.26 Million |
Other Current Assets | 2000.00 | 2000.00 | 514 Thousand | -57 Million | -57 Million | 1.85 Million |
Total Non-Current Assets | 4.04 Million | 4.04 Million | 3.64 Million | 2.36 Million | 2.36 Million | 1.42 Million |
Net PPE | 1.27 Million | 1.27 Million | 872 Thousand | 972 Thousand | 972 Thousand | 1.08 Million |
Good Will And Intangible Assets | 1.91 Million | 1.91 Million | 1.73 Million | 1.22 Million | 1.22 Million | 182 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.91 Million | 1.91 Million | 1.73 Million | 1.22 Million | 1.22 Million | 182 Thousand |
Long-Term Investments | 779 Thousand | 779 Thousand | 533 Thousand | 173 Thousand | 173 Thousand | 159 Thousand |
Tax Assets | - | - | 1.62 Million | - | - | - |
Other Non Current Assets | 79 Thousand | 79 Thousand | -1.12 Million | -2.36 Million | -2.36 Million | -1.42 Million |
Other Assets | 5000.00 | 5000.00 | - | 974 Thousand | 974 Thousand | 1.83 Million |
Total Liabilities | 11.92 Million | 11.92 Million | 12.97 Million | 13.77 Million | 13.77 Million | 15.68 Million |
Total Current Liabilities | 9.43 Million | 9.43 Million | 10.11 Million | 10.1 Million | 10.1 Million | 11.11 Million |
Account Payables | 3.65 Million | 3.65 Million | 4.23 Million | 3.43 Million | 3.43 Million | 4.75 Million |
Tax Payables | 1.59 Million | 1.59 Million | 1.24 Million | 1.5 Million | 1.5 Million | 1.11 Million |
Short Term Debt | 1.8 Million | 1.8 Million | 1.79 Million | 1.73 Million | 1.73 Million | 1.72 Million |
Deferred Revenue | 1.94 Million | 1.94 Million | 1.16 Million | -1.73 Million | -1.73 Million | -1.72 Million |
Other Current Liabilities | 2.02 Million | 2.02 Million | 2.92 Million | 6.66 Million | 6.66 Million | 6.36 Million |
Total Non Current Liabilities | 2.49 Million | 2.49 Million | 2.86 Million | 3.47 Million | 3.47 Million | 4.34 Million |
Long-Term Debt | 2.29 Million | 2.29 Million | 2.61 Million | 3.47 Million | 3.47 Million | 4.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 203 Thousand | 203 Thousand | 249.99 Thousand | -3.47 Million | -3.47 Million | -4.34 Million |
Other Liabilities | - | - | 1.00 | 194 Thousand | 194 Thousand | 226 Thousand |
Total Equity | 6.77 Million | 6.77 Million | 5.53 Million | 4.4 Million | 4.4 Million | 3.9 Million |
Stock Holders Equity | 6.77 Million | 6.77 Million | 5.53 Million | 4.4 Million | 4.4 Million | 3.9 Million |
Common Stock | 693 Thousand | 693 Thousand | 693 Thousand | 693 Thousand | 693 Thousand | 693 Thousand |
Retained Earnings | -31 Thousand | -31 Thousand | -1.21 Million | -2.4 Million | -2.4 Million | -2.89 Million |
Accumulated other comprehensive income | - | - | 11 Thousand | 19 Thousand | 19 Thousand | -1000.00 |
Common Stock Equity | 6.77 Million | 6.77 Million | 5.53 Million | 4.4 Million | 4.4 Million | 3.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 858 Thousand | 858 Thousand | 612 Thousand | 252 Thousand | 252 Thousand | 239 Thousand |
Total Debt | 4.09 Million | 4.09 Million | 4.4 Million | 5.25 Million | 5.25 Million | 6.11 Million |
Net Debt | -1.33 Million | -1.33 Million | -1.45 Million | -51.74 Million | -51.74 Million | 900 Thousand |
WJRYY
MRFGF
HPIFF
BTB-UN
HOLO
600292