USD 8.86
(-4.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.06 Billion | 20.8 Billion | 17.47 Billion | 12.32 Billion | 14.74 Billion | 15.47 Billion |
Cost of Revenue | 16.55 Billion | 16.95 Billion | 13.69 Billion | 10.33 Billion | 11.6 Billion | 11.96 Billion |
Gross Profit | 3.5 Billion | 3.85 Billion | 3.78 Billion | 1.98 Billion | 3.14 Billion | 3.51 Billion |
Operating Expenses | 3.43 Billion | 2.79 Billion | 2.69 Billion | 2.19 Billion | 2.32 Billion | 2.31 Billion |
Selling, General and Administrative Expenses | 2.81 Billion | 2.79 Billion | 2.69 Billion | 2.19 Billion | 2.32 Billion | 2.31 Billion |
Research and Development Expenses | 461 Million | 501 Million | 496 Million | 390 Million | 430 Million | 424 Million |
Other Expenses | 202 Million | -165 Million | -94 Million | -119 Million | -98 Million | 174 Million |
Cost and Expenses | 19.99 Billion | 19.75 Billion | 16.39 Billion | 12.52 Billion | 13.92 Billion | 14.27 Billion |
Operating Income | 73 Million | 883 Million | 993 Million | -327 Million | 722 Million | 1.2 Billion |
Interest Expense | 532 Million | 451 Million | 387 Million | 324 Million | 340 Million | 321 Million |
Income Tax Expense | 10 Million | 190 Million | -267 Million | 110 Million | 474 Million | 303 Million |
Earnings before Tax | -677 Million | 399 Million | 513 Million | -1.14 Billion | 177 Million | 1.01 Billion |
Net Income | -689 Million | 202 Million | 764 Million | -1.25 Billion | -297 Million | 693 Million |
Earnings Per Share Basic | -2.42 | 0.89 | 2.92 | -5.34 | -1.27 | 2.92 |
Earnings Per Share Diluted | -2.42 | 0.89 | 2.89 | -5.34 | -1.27 | 2.90 |
Weighted Average Shares Outstanding | 285 Million | 234 Million | 261 Million | 234 Million | 233 Million | 237 Million |
Weighted Average Shares Outstanding (Diluted) | 285 Million | 234 Million | 264 Million | 234 Million | 233 Million | 239 Million |
Gross Margin | 0.17 | 0.19 | 0.22 | 0.16 | 0.21 | 0.23 |
EBIT Margin | 0.04 | 0.09 | 0.11 | 0.04 | 0.10 | 0.14 |
Profit Margin | -0.03 | 0.01 | 0.04 | -0.10 | -0.02 | 0.04 |
EBITDA | 856 Million | 1.85 Billion | 1.82 Billion | 69 Million | 1.34 Billion | 2.14 Billion |
Earnings Before Tax Margin | 0.00 | 0.04 | 0.06 | -0.03 | 0.05 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.82 Billion | 4.57 Billion | 4.53 Billion | 5.11 Billion | 20.06 Billion | 5.14 Billion |
Cost of Revenue | 3.88 Billion | 3.62 Billion | 3.71 Billion | 4.07 Billion | 16.55 Billion | 4.17 Billion |
Gross Profit | 943 Million | 948 Million | 823 Million | 1.04 Billion | 3.5 Billion | 971 Million |
Operating Expenses | 663 Million | 731 Million | 696 Million | 769 Million | 2.81 Billion | 673 Million |
Selling, General and Administrative Expenses | 663 Million | 731 Million | 696 Million | 769 Million | - | 673 Million |
Research and Development Expenses | - | - | - | 461 Million | - | - |
Other Expenses | - | -24 Million | -4 Million | -27 Million | -150 Million | -36 Million |
Cost and Expenses | 663 Million | 4.35 Billion | 4.41 Billion | 4.83 Billion | 19.37 Billion | 4.84 Billion |
Operating Income | -25 Million | 217 Million | 127 Million | 264 Million | 570 Million | -59 Million |
Interest Expense | 135 Million | 130 Million | 126 Million | 129 Million | 532 Million | 138 Million |
Income Tax Expense | 9 Million | 60 Million | 6 Million | -12 Million | 10 Million | 25 Million |
Earnings before Tax | -25 Million | 140 Million | -52 Million | -308 Million | -677 Million | -59 Million |
Net Income | -34 Million | 85 Million | -57 Million | -291 Million | -689 Million | -89 Million |
Earnings Per Share Basic | -0.12 | 0.30 | -0.20 | -1.02 | - | -0.31 |
Earnings Per Share Diluted | 283.33 | 0.30 | -0.20 | -1.02 | - | -0.31 |
Weighted Average Shares Outstanding | 287 Million | 287 Million | 286 Million | 285 Million | 285 Million | 285 Million |
Weighted Average Shares Outstanding (Diluted) | -120 Thousand | 288 Million | 286 Million | 285 Million | 285 Million | 285 Million |
Gross Margin | 0.20 | 0.21 | 0.18 | 0.20 | 0.17 | 0.19 |
EBIT Margin | -0.01 | 0.10 | 0.09 | 0.10 | - | 0.10 |
Profit Margin | -0.01 | 0.02 | -0.01 | -0.06 | -0.03 | -0.02 |
EBITDA | -25 Million | 479 Million | 411 Million | 514 Million | - | 513 Million |
Earnings Before Tax Margin | -0.01 | 0.05 | 0.03 | 0.05 | 0.03 | -0.01 |
ADORMUL
KLIL
000633
1589
GEATF
RET-A