Ador Multiproducts Limited (ADORMUL.BO)
INR 31.12
(-7.05%)
INR 31.12
(-7.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 67.25 Million | 121.66 Million | 133.97 Million | 193.13 Million | 98.52 Million | 72.78 Million |
| Cost of Revenue | 69.97 Million | 96.7 Million | 98.65 Million | 128.13 Million | 73.63 Million | 54.08 Million |
| Gross Profit | -2.72 Million | 24.96 Million | 35.31 Million | 64.99 Million | 24.89 Million | 18.69 Million |
| Operating Expenses | -2.72 Million | 116.95 Million | 102.9 Million | 79.27 Million | 57.53 Million | 33.5 Million |
| Selling, General and Administrative Expenses | 6.95 Million | 57.06 Million | 46.29 Million | 23.8 Million | 16.07 Million | 2.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.68 Million | 2.73 Million | 2.36 Million | 1.97 Million | 4.55 Million | -2.29 Million |
| Cost and Expenses | 67.25 Million | 213.65 Million | 201.55 Million | 207.4 Million | 131.16 Million | 87.58 Million |
| Operating Income | -10.12 Million | -90.45 Million | -68.07 Million | 25.39 Million | -31.94 Million | -13.72 Million |
| Interest Expense | 2.8 Million | 928.75 Thousand | 2.03 Million | 2.65 Million | 3.63 Million | 684.14 Thousand |
| Income Tax Expense | 7.1 Million | 640.67 Thousand | 1.26 Million | 10.44 Million | -3.41 Million | -101.26 Thousand |
| Earnings before Tax | -33.1 Million | -90.45 Million | -68.07 Million | 25.39 Million | -31.94 Million | -13.72 Million |
| Net Income | -40.2 Million | -91.09 Million | -69.33 Million | 14.95 Million | -28.52 Million | -13.62 Million |
| Earnings Per Share Basic | -8.60 | -19.49 | -14.83 | 3.20 | -7.53 | -4.24 |
| Earnings Per Share Diluted | -8.60 | -19.49 | -14.83 | 3.20 | -7.53 | -4.24 |
| Weighted Average Shares Outstanding | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 3.78 Million | 3.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 3.78 Million | 3.21 Million |
| Gross Margin | -0.04 | 0.21 | 0.26 | 0.34 | 0.25 | 0.26 |
| EBIT Margin | -0.37 | -0.68 | -0.46 | -0.04 | -0.26 | -0.15 |
| Profit Margin | -0.60 | -0.75 | -0.52 | 0.08 | -0.29 | -0.19 |
| EBITDA | -24.81 Million | -82.08 Million | -52.53 Million | 32.13 Million | -25.58 Million | -10.95 Million |
| Earnings Before Tax Margin | -0.15 | -0.74 | -0.51 | 0.13 | -0.32 | -0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.23 Million | 6.65 Million | 8.24 Million | 67.27 Million | 11.64 Million | 14.85 Million |
| Cost of Revenue | 1.15 Million | 8.11 Million | 14.73 Million | 89.34 Million | 10.61 Million | 15.23 Million |
| Gross Profit | 1.08 Million | -1.46 Million | -6.49 Million | -22.06 Million | 1.02 Million | -373 Thousand |
| Operating Expenses | 4.54 Million | 1.58 Million | 5.59 Million | 20.54 Million | 7.12 Million | 8.65 Million |
| Selling, General and Administrative Expenses | 981 Thousand | 1.58 Million | 5.59 Million | - | 3.1 Million | 4.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.54 Million | 2.96 Million | 2.14 Million | 16.1 Million | 5.03 Million | 8.67 Million |
| Cost and Expenses | 5.69 Million | 9.7 Million | 20.32 Million | 109.88 Million | 17.73 Million | 23.88 Million |
| Operating Income | -3.46 Million | -3.05 Million | -12.08 Million | -42.61 Million | -6.09 Million | -9.03 Million |
| Interest Expense | 275 Thousand | 279 Thousand | 1.41 Million | 2.8 Million | 308 Thousand | 773 Thousand |
| Income Tax Expense | 2.31 Million | - | 7.1 Million | 7.1 Million | 5.03 Million | 8.67 Million |
| Earnings before Tax | -1.42 Million | -365 Thousand | 26.93 Million | -33.1 Million | -5.65 Million | -94.38 Million |
| Net Income | -1.42 Million | -365 Thousand | 19.83 Million | -40.2 Million | -5.65 Million | -94.38 Million |
| Earnings Per Share Basic | -0.31 | -0.08 | 4.27 | - | -1.21 | -20.19 |
| Earnings Per Share Diluted | -0.31 | -0.08 | 4.27 | - | -1.21 | -20.19 |
| Weighted Average Shares Outstanding | 4.6 Million | 4.67 Million | 4.64 Million | 4.69 Million | 4.67 Million | 4.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.6 Million | 4.67 Million | 4.64 Million | 4.69 Million | 4.67 Million | 4.67 Million |
| Gross Margin | 0.49 | -0.22 | -0.79 | -0.33 | 0.09 | -0.03 |
| EBIT Margin | 0.38 | -0.26 | -1.38 | - | 0.04 | 0.13 |
| Profit Margin | -0.64 | -0.05 | 2.41 | -0.60 | -0.49 | -6.35 |
| EBITDA | 839 Thousand | -1.71 Million | -11.37 Million | - | 464 Thousand | 1.95 Million |
| Earnings Before Tax Margin | -1.55 | -0.46 | -1.47 | -0.63 | -0.52 | -0.61 |
KLIL
000633
6485
GEATF
RET-A
GT