INR 31.12
(-7.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.11 Million | 191.1 Million | 240.27 Million | 190.66 Million | 170.02 Million | 87.39 Million |
Total Current Assets | 41.65 Million | 95.27 Million | 138.24 Million | 96.62 Million | 91.88 Million | 35.42 Million |
Cash And Short Term Investments | 672 Thousand | 574.88 Thousand | 44.11 Million | 10.15 Million | 11.99 Million | 6.07 Million |
Cash and Cash Equivalents | 672 Thousand | 453.92 Thousand | 43.99 Million | 8.43 Million | 10.27 Million | 6.07 Million |
Short Term Investments | 120.95 Thousand | 120.95 Thousand | 120.95 Thousand | 1.72 Million | 1.72 Million | 3 Million |
Net Receivables | 1.93 Million | 13.88 Million | 16.48 Million | 19.24 Million | 26.02 Million | 13.8 Million |
Inventory | 17.7 Million | 53.04 Million | 54.51 Million | 47.44 Million | 39.43 Million | 11.95 Million |
Other Current Assets | 21.34 Million | 14.55 Thousand | 14.41 Thousand | 11.41 Thousand | 32.45 Thousand | 2.69 Million |
Total Non-Current Assets | 39.46 Million | 95.83 Million | 102.02 Million | 94.04 Million | 78.13 Million | 51.97 Million |
Net PPE | 33.25 Million | 24.82 Million | 28.01 Million | 29.2 Million | 25.52 Million | 21.96 Million |
Good Will And Intangible Assets | 12.72 Million | 56.82 Million | 59.37 Million | 47.64 Million | 42.18 Million | - |
Good Will | - | 42.08 Million | 42.08 Million | 42.08 Million | 42.08 Million | - |
Intangible Assets | 12.72 Million | 14.74 Million | 17.28 Million | 5.56 Million | 104.76 Thousand | - |
Long-Term Investments | 6.13 Million | 6.18 Million | 6.14 Million | 8.62 Million | 1.31 Million | 30.01 Million |
Tax Assets | -12.72 Million | 7.41 Million | 8.16 Million | 8.16 Million | 8.16 Million | 101.26 Thousand |
Other Non Current Assets | 72 Thousand | 587.57 Thousand | 334.5 Thousand | 404.63 Thousand | 951.37 Thousand | -101.26 Thousand |
Other Assets | 1.00 | 1.00 | - | -0.00 | -0.00 | 0.00 |
Total Liabilities | 28.52 Million | 103.5 Million | 66.55 Million | 81.23 Million | 110.51 Million | 32.45 Million |
Total Current Liabilities | 26.52 Million | 98.14 Million | 61.21 Million | 76.46 Million | 106.56 Million | 25.88 Million |
Account Payables | 13.63 Million | 63.03 Million | 47.92 Million | 30.24 Million | 36.76 Million | 13.83 Million |
Tax Payables | - | - | 579.75 Thousand | 10.1 Million | - | - |
Short Term Debt | 10.16 Million | 26.85 Million | 5.46 Million | 25.79 Million | 37.44 Million | 5.87 Million |
Deferred Revenue | -10.16 Million | 973.66 Thousand | 1.94 Million | 2.83 Million | 21.69 Million | 2.17 Million |
Other Current Liabilities | 12.89 Million | 7.28 Million | 5.88 Million | 17.58 Million | 10.65 Million | 4 Million |
Total Non Current Liabilities | 2 Million | 5.35 Million | 5.34 Million | 4.76 Million | 3.95 Million | 6.56 Million |
Long-Term Debt | - | 275.49 Thousand | 601.53 Thousand | - | - | - |
Deferred Revenue Non Current | - | 3.08 Million | 2.63 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 285 Thousand | -1.00 | -1.00 | 3.39 Million | 2.94 Million | 2.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.59 Million | 87.6 Million | 173.72 Million | 109.43 Million | 59.5 Million | 54.94 Million |
Stock Holders Equity | 110.36 Million | 152.24 Million | 207.42 Million | 134.65 Million | 78.32 Million | 54.94 Million |
Common Stock | 46.73 Million | 46.73 Million | 46.73 Million | 46.73 Million | 39.63 Million | 37.58 Million |
Retained Earnings | -158.13 Million | -114.95 Million | -57.37 Million | 11.95 Million | -11.67 Million | -25.27 Million |
Accumulated other comprehensive income | 63.63 Million | 262.23 Million | 259.85 Million | 117.87 Million | 86.63 Million | 77.8 Million |
Common Stock Equity | 110.36 Million | 152.24 Million | 207.42 Million | 134.65 Million | 78.32 Million | 54.94 Million |
Capital Lease Obligation | - | 326.03 Thousand | 274.74 Thousand | - | - | - |
Total Investments | 6.13 Million | 6.18 Million | 6.14 Million | 8.62 Million | 1.31 Million | 30.01 Million |
Total Debt | 10.16 Million | 27.12 Million | 6.06 Million | 25.79 Million | 37.44 Million | 5.87 Million |
Net Debt | 9.49 Million | 26.67 Million | -37.93 Million | 17.35 Million | 27.17 Million | -200.79 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.05 Million | - | 81.11 Million | 81.11 Million | - | 111.94 Million |
Total Current Assets | 35.02 Million | 671.47 Thousand | 41.65 Million | 41.65 Million | - | 69.66 Million |
Cash And Short Term Investments | 48 Thousand | 671.47 Thousand | 672 Thousand | 672 Thousand | - | 3.05 Million |
Cash and Cash Equivalents | 48 Thousand | - | 672 Thousand | 672 Thousand | - | 3.05 Million |
Short Term Investments | - | - | 120.95 Thousand | 120.95 Thousand | - | - |
Net Receivables | 1.12 Million | - | 1.93 Million | 1.93 Million | - | 8.32 Million |
Inventory | 13.52 Million | - | 17.7 Million | 17.7 Million | - | 31.96 Million |
Other Current Assets | 21.44 Million | - | 21.34 Million | 21.34 Million | - | 25.97 Million |
Total Non-Current Assets | 36.05 Million | -671.47 Thousand | 39.46 Million | 39.46 Million | - | 42.28 Million |
Net PPE | 29.92 Million | - | 33.25 Million | 33.25 Million | - | 35.79 Million |
Good Will And Intangible Assets | - | - | 12.72 Million | 12.72 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 12.72 Million | 12.72 Million | - | - |
Long-Term Investments | 6.13 Million | - | 6.13 Million | 6.13 Million | - | 6.18 Million |
Tax Assets | - | - | -12.72 Million | -12.72 Million | - | - |
Other Non Current Assets | - | -671.47 Thousand | 72 Thousand | 72 Thousand | - | 299 Thousand |
Other Assets | -30 Thousand | - | 1.00 | 1.00 | - | - |
Total Liabilities | 20.25 Million | -52.58 Million | 28.52 Million | 28.52 Million | - | 87.92 Million |
Total Current Liabilities | 16.86 Million | - | 26.52 Million | 26.52 Million | - | 83.61 Million |
Account Payables | 4.49 Million | - | 13.63 Million | 13.63 Million | - | 40.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 10.16 Million | 10.16 Million | - | - |
Deferred Revenue | - | - | 962.65 Thousand | -10.16 Million | - | - |
Other Current Liabilities | 12.36 Million | - | 1.76 Million | 12.89 Million | - | 42.74 Million |
Total Non Current Liabilities | 3.38 Million | -52.58 Million | 2 Million | 2 Million | - | 4.3 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Million | -52.58 Million | 285 Thousand | 285 Thousand | - | 2.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.79 Million | 52.58 Million | 52.59 Million | 52.59 Million | - | 24.02 Million |
Stock Holders Equity | 108.57 Million | 52.58 Million | 110.36 Million | 110.36 Million | - | 42.4 Million |
Common Stock | 46.73 Million | - | 46.73 Million | 46.73 Million | - | 46.73 Million |
Retained Earnings | - | - | -158.13 Million | -158.13 Million | - | - |
Accumulated other comprehensive income | - | 110.36 Million | 63.63 Million | 63.63 Million | - | 46.73 Million |
Common Stock Equity | 108.57 Million | 52.58 Million | 110.36 Million | 110.36 Million | - | 42.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.13 Million | - | 6.13 Million | 6.13 Million | - | 6.18 Million |
Total Debt | - | - | 10.16 Million | 10.16 Million | - | - |
Net Debt | -48 Thousand | - | 9.49 Million | 9.49 Million | - | -3.05 Million |
KLIL
000633
6485
GEATF
RET-A
GT